Profit & Loss

QUINTEGRA SOLUTIONS LTD.

NSE : QUINTEGRABSE : 532866ISIN CODE : INE033B01011Industry : IT - SoftwareHouse : Private
BSE2.080 (0 %)
PREV CLOSE ( ) 2.08
OPEN PRICE ( ) 2.02
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8029
TODAY'S LOW / HIGH ( )2.02 2.09
52 WK LOW / HIGH ( )0.79 2.09
NSE1.950 (0 %)
PREV CLOSE( ) 1.95
OPEN PRICE ( ) 1.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17223
TODAY'S LOW / HIGH( ) 1.80 1.95
52 WK LOW / HIGH ( )0.85 2
Select year
( in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Operating Income
128.68
176.84
378.93
1733.87
3882.17
     Software Services & Operating Revenues
128.68
176.84
378.93
1733.87
3882.17
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
128.68
176.84
378.93
1733.87
3882.17
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.18
1.50
2.40
5.81
5.78
     Electricity & Power
2.18
1.50
2.40
5.81
5.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
87.63
146.14
285.34
1526.53
2986.21
     Salaries, Wages & Bonus
86.65
144.30
270.72
1516.39
2974.83
     Contributions to EPF & Pension Funds
0.69
1.51
14.12
7.76
     Wheeling & Transmission Charges recoverable
0.29
0.32
0.47
2.39
11.38
     Other Employees Cost
0.00
0.00
0.03
0.00
0.00
Cost of Software developments
5.77
     Software Purchase
0.00
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
0.00
     Training Expenses
5.77
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.01
2.60
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.01
2.60
0.00
General and Administration Expenses
32.35
44.10
68.72
177.93
256.76
     Rates & Taxes
0.87
0.60
2.11
8.18
59.46
     Insurance
9.90
12.03
16.60
24.48
29.12
     Printing and stationery
0.22
0.57
0.58
1.23
2.00
     Professional and legal fees
3.42
4.28
15.27
21.04
59.71
     Other Administration
15.18
21.82
25.00
67.26
76.66
Selling and Marketing Expenses
0.98
1.61
1.94
4.46
59.85
     Advertisement & Sales Promotion
0.98
1.61
1.94
4.46
13.64
     Commission, Brokerage & Discounts
     Freight outwards
46.22
     Other Selling Expenses
0.00
0.00
0.00
0.00
46.22
Miscellaneous Expenses
217.99
161.86
60.10
72.78
52.11
     Bad debts /advances written off
217.98
161.86
15.78
0.11
50.93
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
5.09
0.07
     Losson foreign exchange fluctuations
0.01
2.64
11.75
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
41.68
55.84
1.11
Less: Expenses Capitalised
Total Expenditure
341.14
355.21
418.51
1790.12
3366.48
Operating Profit (Excl OI)
-212.46
-178.37
-39.58
-56.25
515.70
Other Income
1.02
0.41
8.17
37.43
22.66
     Interest Received
0.75
0.04
8.12
0.09
2.63
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.03
2.37
     Others
0.27
0.34
0.06
37.35
17.66
Operating Profit
-211.44
-177.96
-31.41
-18.82
538.35
Interest
142.35
124.21
128.32
166.59
121.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.03
0.10
0.90
3.19
8.21
     Other Interest
142.32
124.12
127.42
163.39
112.78
PBDT
-353.79
-302.17
-159.73
-185.41
417.36
Depreciation
18.71
19.48
38.70
59.62
79.85
Profit Before Taxation & Exceptional Items
-372.51
-321.66
-198.43
-245.03
337.51
Exceptional Income / Expenses
-12.82
-768.81
Profit Before Tax
-385.33
-1090.47
-198.43
-245.03
337.51
Provision for Tax
8.48
0.05
21.17
18.90
     Current Income Tax
14.10
     Deferred Tax
0.69
19.94
3.25
     Other taxes
7.79
0.00
0.05
1.23
1.56
Profit After Tax
-393.81
-1090.47
-198.48
-266.19
318.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
8.87
Consolidated Net Profit
-384.94
-1090.47
-198.48
-266.19
318.60
Adjustments to PAT
Profit Balance B/F
-1265.48
-175.01
230.52
496.72
194.24
Appropriations
-1650.42
-1265.48
32.04
230.52
512.84
     General Reserves
6.71
     Proposed Equity Dividend
8.04
     Corporate dividend tax
1.37
     Other Appropriation
-1650.42
-1265.48
32.04
230.52
496.72
Equity Dividend %
3.00
Earnings Per Share
-14.36
-40.67
-7.40
-9.93
11.88
Adjusted EPS
-14.36
-40.67
-7.40
-9.93
11.88

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.