Profit & Loss

R&B DENIMS LTD.

NSE : RNBDENIMSBSE : 538119ISIN CODE : INE012Q01021Industry : TextileHouse : Rawatkhedia And Borana S
BSE121.90-0.25 (-0.2 %)
PREV CLOSE ( ) 122.15
OPEN PRICE ( ) 129.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 420
TODAY'S LOW / HIGH ( )118.00 129.00
52 WK LOW / HIGH ( )73 157.25
NSE122.88-0.04 (-0.03 %)
PREV CLOSE( ) 122.92
OPEN PRICE ( ) 124.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40578
TODAY'S LOW / HIGH( ) 117.67 126.43
52 WK LOW / HIGH ( )97.55 155.02
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3966.89
3799.31
2627.74
2932.29
1821.97
     Sales
3881.66
3569.52
2379.59
2834.00
1680.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
53.98
179.17
154.64
10.05
     Revenue from property development
     Other Operational Income
31.26
50.62
93.51
88.24
141.87
Less: Excise Duty
299.07
308.80
Net Sales
3667.83
3490.51
2627.74
2932.29
1821.97
EXPENDITURE :
Increase/Decrease in Stock
-195.50
-20.87
-19.64
-16.39
96.18
Raw Material Consumed
2435.51
2299.83
1692.97
1826.41
1047.15
     Opening Raw Materials
352.77
88.07
199.70
100.02
96.66
     Purchases Raw Materials
2388.78
2564.53
1581.34
1878.32
1050.51
     Closing Raw Materials
306.04
352.77
88.07
199.70
100.02
     Other Direct Purchases / Brought in cost
47.77
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
189.64
166.31
101.30
172.55
129.25
     Electricity & Power
151.23
116.13
34.95
115.30
107.62
     Oil, Fuel & Natural gas
0.01
0.03
0.00
0.02
0.02
     Coals etc
38.40
50.15
66.35
57.24
21.61
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
260.51
216.58
150.59
155.55
107.44
     Salaries, Wages & Bonus
245.95
202.75
145.28
150.87
103.31
     Contributions to EPF & Pension Funds
6.11
4.86
3.08
2.72
2.52
     Workmen and Staff Welfare Expenses
4.26
3.45
2.23
1.96
1.62
     Other Employees Cost
4.19
5.53
0.00
0.00
0.00
Other Manufacturing Expenses
451.28
247.62
266.34
244.90
136.84
     Sub-contracted / Out sourced services
     Processing Charges
194.71
0.68
0.27
5.86
9.45
     Repairs and Maintenance
5.64
3.37
2.49
3.70
3.66
     Packing Material Consumed
     Other Mfg Exp
250.93
243.57
263.58
235.34
123.74
General and Administration Expenses
56.63
44.51
22.17
22.67
18.39
     Rent , Rates & Taxes
10.06
5.85
0.41
0.49
0.37
     Insurance
7.96
5.78
4.84
3.92
3.14
     Printing and stationery
1.30
1.00
0.84
0.98
0.67
     Professional and legal fees
19.99
21.18
10.20
5.98
7.59
     Traveling and conveyance
1.74
1.44
1.12
0.96
0.43
     Other Administration
15.58
9.25
4.77
10.35
6.19
Selling and Distribution Expenses
51.48
40.82
49.24
102.12
32.82
     Advertisement & Sales Promotion
1.25
1.65
2.30
1.43
0.36
     Sales Commissions & Incentives
     Freight and Forwarding
20.66
13.68
32.80
59.16
6.27
     Handling and Clearing Charges
2.09
0.67
2.78
8.22
2.08
     Other Selling Expenses
27.48
24.83
11.37
33.31
24.11
Miscellaneous Expenses
11.82
7.35
21.71
1.50
1.30
     Bad debts /advances written off
0.42
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.33
0.34
     Losson sale of non-trade current investments
0.50
     Other Miscellaneous Expenses
10.58
7.02
21.71
1.50
1.30
Less: Expenses Capitalised
Total Expenditure
3261.37
3002.16
2284.67
2509.32
1569.37
Operating Profit (Excl OI)
406.46
488.36
343.07
422.97
252.60
Other Income
203.51
49.08
24.48
11.84
12.62
     Interest Received
54.83
44.38
12.40
11.84
10.78
     Dividend Received
2.91
1.23
0.90
     Profit on sale of Fixed Assets
4.17
0.04
     Profits on sale of Investments
12.84
0.09
     Provision Written Back
     Foreign Exchange Gains
1.83
     Others
128.77
3.33
11.18
0.00
0.00
Operating Profit
609.97
537.44
367.55
434.81
265.21
Interest
74.91
71.26
54.27
56.95
57.56
     InterestonDebenture / Bonds
     Interest on Term Loan
43.32
58.03
43.33
30.21
31.78
     Intereston Fixed deposits
3.98
4.04
     Bank Charges etc
5.21
2.46
3.60
7.21
1.78
     Other Interest
26.38
10.77
7.35
15.55
19.97
PBDT
535.06
466.18
313.28
377.87
207.65
Depreciation
164.62
166.50
124.36
97.56
65.71
Profit Before Taxation & Exceptional Items
370.44
299.68
188.93
280.31
141.94
Exceptional Income / Expenses
1.69
3.81
22.55
14.30
Profit Before Tax
372.13
303.49
211.47
294.62
141.94
Provision for Tax
97.39
83.73
56.71
78.16
39.70
     Current Income Tax
100.90
81.59
43.87
55.80
40.22
     Deferred Tax
-3.67
2.10
12.59
21.05
-0.68
     Other taxes
0.16
0.04
0.26
1.31
0.17
Profit After Tax
274.74
219.77
154.76
216.46
102.24
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-52.44
-32.90
-5.78
-5.41
-19.38
Share of Associate
Other Consolidated Items
Consolidated Net Profit
222.30
186.87
148.98
211.04
82.86
Adjustments to PAT
0.19
0.15
0.41
Profit Balance B/F
694.94
508.62
355.76
144.57
61.35
Appropriations
917.23
695.48
504.94
355.76
144.62
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11.76
0.55
0.03
0.00
0.05
Equity Dividend %
Earnings Per Share
2.47
2.08
2.13
3.02
5.92
Adjusted EPS
2.47
2.08
2.13
3.02
1.18

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.