Profit & Loss

R SYSTEMS INTERNATIONAL LTD.

NSE : RSYSTEMSBSE : 532735ISIN CODE : INE411H01032Industry : IT - SoftwareHouse : MNC
BSE461.90-5.75 (-1.23 %)
PREV CLOSE ( ) 467.65
OPEN PRICE ( ) 469.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3228
TODAY'S LOW / HIGH ( )460.90 471.00
52 WK LOW / HIGH ( )241.15 599
NSE462.55-5.75 (-1.23 %)
PREV CLOSE( ) 468.30
OPEN PRICE ( ) 469.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 462.55 (10)
VOLUME 65924
TODAY'S LOW / HIGH( ) 461.00 473.15
52 WK LOW / HIGH ( )241.3 599
Select year
( in Million)
Particulars
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
INCOME :
  
  
  
  
  
Operating Income
15158.31
11556.39
8805.91
8093.75
6998.89
     Software Services & Operating Revenues
15158.31
11556.39
8805.91
8093.75
6998.89
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
15158.31
11556.39
8805.91
8093.75
6998.89
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
52.59
41.02
41.04
51.56
46.86
     Electricity & Power
52.59
41.02
41.04
51.56
46.86
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10194.05
7798.25
6116.27
5462.13
4689.02
     Salaries, Wages & Bonus
9408.89
7202.06
5640.27
4989.61
4230.43
     Contributions to EPF & Pension Funds
478.19
363.44
285.25
249.95
227.63
     Wheeling & Transmission Charges recoverable
257.97
193.27
158.97
195.26
193.06
     Other Employees Cost
49.00
39.48
31.78
27.31
37.90
Cost of Software developments
442.58
374.24
228.37
272.75
205.97
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
442.58
374.24
228.37
272.75
205.97
Operating Expenses
72.35
50.94
60.31
63.63
53.79
     Repairs and Maintenance
72.35
50.94
60.31
63.63
53.79
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1914.04
1381.22
975.05
1296.27
1218.98
     Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
1495.80
1100.65
686.61
706.13
664.53
     Other Administration
356.16
229.73
250.71
446.94
433.63
Selling and Marketing Expenses
7.64
17.52
15.04
11.67
9.46
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
7.64
17.52
15.04
11.67
9.46
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
477.62
285.39
205.27
205.73
202.35
     Bad debts /advances written off
13.45
     Provision for doubtful debts
50.84
5.50
8.83
24.75
     Losson disposal of fixed assets(net)
2.18
0.19
     Losson foreign exchange fluctuations
79.47
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
347.31
283.21
199.58
196.90
164.15
Less: Expenses Capitalised
Total Expenditure
13160.87
9948.58
7641.35
7363.74
6426.43
Operating Profit (Excl OI)
1997.44
1607.81
1164.56
730.01
572.46
Other Income
102.89
418.96
129.00
153.85
192.49
     Interest Received
40.45
66.85
53.20
60.46
64.06
     Dividend Received
     Profit on sale of Fixed Assets
3.28
0.65
0.67
     Profits on sale of Investments
     Provision Written Back
4.82
64.77
     Foreign Exchange Gains
87.54
33.30
57.08
9.38
     Others
59.16
259.75
42.50
35.66
53.61
Operating Profit
2100.33
2026.77
1293.56
883.86
764.95
Interest
48.98
49.12
56.66
15.65
2.65
     InterestonDebenture / Bonds
     Intereston Term Loan
1.16
1.47
2.76
1.08
0.81
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
47.82
47.65
53.90
14.57
1.84
PBDT
2051.35
1977.65
1236.90
868.21
762.30
Depreciation
349.78
276.93
256.04
148.86
135.48
Profit Before Taxation & Exceptional Items
1701.57
1700.72
980.86
719.35
626.82
Exceptional Income / Expenses
-18.65
Profit Before Tax
1701.57
1700.72
962.21
719.35
626.82
Provision for Tax
304.76
286.36
144.22
138.11
116.37
     Current Income Tax
403.06
326.06
211.08
160.60
129.60
     Deferred Tax
-82.43
-41.27
-61.95
3.27
-7.85
     Other taxes
-15.87
1.57
-4.91
-25.76
-5.38
Profit After Tax
1396.81
1414.36
817.99
581.24
510.45
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1396.81
1414.36
817.99
581.24
510.45
Adjustments to PAT
Profit Balance B/F
4164.18
3594.69
2796.95
2432.21
2007.25
Appropriations
5560.99
5009.05
3614.94
3013.45
2517.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
37.10
     Other Appropriation
5560.99
5009.05
3614.94
2976.35
2517.70
Equity Dividend %
650.00
570.00
150.00
60.00
Earnings Per Share
11.81
11.95
6.84
4.86
4.14
Adjusted EPS
11.81
11.95
6.84
4.86
4.14

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.