Profit & Loss

RAGHUVANSH AGROFARMS LTD.

NSE : NABSE : 538921ISIN CODE : INE865P01016Industry : AgricultureHouse : Private
BSE420.000.5 (+0.12 %)
PREV CLOSE ( ) 419.50
OPEN PRICE ( ) 420.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 625
TODAY'S LOW / HIGH ( )420.00 420.00
52 WK LOW / HIGH ( ) 99.3466
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
192.95
434.24
4374.20
285.65
162.39
     Sales
182.71
423.81
4374.20
285.65
162.39
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
10.24
10.42
0.00
0.00
0.00
Less: Excise Duty
0.14
Net Sales
192.95
434.24
4374.06
285.65
162.39
EXPENDITURE :
Increase/Decrease in Stock
2.41
14.11
98.68
-135.82
-7.06
Raw Material Consumed
133.73
282.11
4084.35
329.60
71.84
     Opening Raw Materials
5.27
0.09
1.32
1.83
3.96
     Purchases Raw Materials
36.06
122.61
179.65
33.91
21.95
     Closing Raw Materials
2.20
5.27
0.09
1.32
1.83
     Other Direct Purchases / Brought in cost
94.61
164.67
3903.47
295.18
47.75
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.49
2.43
2.05
2.29
0.91
     Electricity & Power
1.49
2.43
2.05
2.29
0.91
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.43
3.76
2.41
2.73
2.64
     Salaries, Wages & Bonus
2.25
3.56
2.15
2.58
2.47
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.17
0.20
0.26
0.16
0.16
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4.46
14.34
62.78
7.92
12.67
     Sub-contracted / Out sourced services
     Processing Charges
1.84
7.82
0.67
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
4.46
12.50
54.95
7.25
12.67
General and Administration Expenses
5.75
6.37
9.87
4.06
3.84
     Rent , Rates & Taxes
0.81
2.47
2.67
1.62
1.12
     Insurance
0.09
0.05
0.13
0.04
0.05
     Printing and stationery
0.02
0.02
0.02
0.01
0.01
     Professional and legal fees
0.92
0.72
0.35
0.59
0.52
     Traveling and conveyance
1.07
1.02
1.59
0.54
0.73
     Other Administration
3.90
3.11
6.69
1.80
2.14
Selling and Distribution Expenses
1.09
4.61
2.65
1.69
2.72
     Advertisement & Sales Promotion
0.09
0.37
1.33
     Sales Commissions & Incentives
0.04
2.35
0.88
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.05
2.26
1.68
1.31
1.39
Miscellaneous Expenses
2.57
10.77
8.31
9.42
13.58
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.57
10.77
8.31
9.42
13.58
Less: Expenses Capitalised
Total Expenditure
153.93
338.49
4271.09
221.89
101.13
Operating Profit (Excl OI)
39.03
95.74
102.97
63.76
61.25
Other Income
26.85
12.59
2.43
6.38
2.69
     Interest Received
23.94
11.65
2.15
6.07
1.34
     Dividend Received
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
0.12
     Provision Written Back
     Foreign Exchange Gains
     Others
2.81
0.94
0.27
0.19
1.35
Operating Profit
65.88
108.34
105.40
70.14
63.94
Interest
0.16
0.52
0.41
0.72
0.93
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.04
0.11
0.08
0.02
0.07
     Other Interest
0.12
0.41
0.33
0.71
0.86
PBDT
65.72
107.81
104.98
69.41
63.01
Depreciation
8.97
9.40
9.97
10.32
11.16
Profit Before Taxation & Exceptional Items
56.75
98.42
95.01
59.09
51.85
Exceptional Income / Expenses
Profit Before Tax
56.75
98.42
95.01
59.09
51.85
Provision for Tax
11.03
0.55
17.55
5.90
3.11
     Current Income Tax
6.33
6.74
16.93
5.33
2.20
     Deferred Tax
0.31
-0.28
0.33
-0.93
0.91
     Other taxes
5.02
-6.47
0.95
-0.35
1.82
Profit After Tax
45.72
97.86
77.46
53.20
48.74
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
45.72
97.86
77.46
53.20
48.74
Adjustments to PAT
Profit Balance B/F
294.80
196.94
119.56
66.46
17.87
Appropriations
340.52
294.80
197.02
119.65
66.61
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.08
0.09
0.16
Equity Dividend %
Earnings Per Share
3.84
8.21
6.50
4.46
4.09
Adjusted EPS
3.84
8.21
6.50
4.46
4.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)