Profit & Loss

RAIL VIKAS NIGAM LTD.

NSE : RVNLBSE : 542649ISIN CODE : INE415G01027Industry : Engineering - ConstructionHouse : PSU
BSE280.303 (+1.08 %)
PREV CLOSE ( ) 277.30
OPEN PRICE ( ) 280.80
BID PRICE (QTY) 280.45 (28)
OFFER PRICE (QTY) 280.60 (256)
VOLUME 660322
TODAY'S LOW / HIGH ( )278.95 286.00
52 WK LOW / HIGH ( )76.75 345.6
NSE280.703.35 (+1.21 %)
PREV CLOSE( ) 277.35
OPEN PRICE ( ) 281.00
BID PRICE (QTY) 280.70 (1553)
OFFER PRICE (QTY) 280.80 (1608)
VOLUME 13250602
TODAY'S LOW / HIGH( ) 278.95 286.20
52 WK LOW / HIGH ( )76.8 345.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
202815.70
193817.10
154037.60
145305.80
100686.81
     Sales
     Job Work/ Contract Receipts
202783.70
193776.80
154037.60
145305.80
100686.81
     Processing Charges / Service Income
32.00
40.30
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
202815.70
193817.10
154037.60
145305.80
100686.81
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
44.30
35.00
24.60
33.70
29.03
     Electricity & Power
44.30
35.00
24.60
33.70
29.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1856.40
1998.40
2039.10
1856.80
1561.28
     Salaries, Wages & Bonus
1649.00
1848.70
1889.70
1718.40
1445.46
     Contributions to EPF & Pension Funds
156.70
93.10
99.80
92.60
82.37
     Workmen and Staff Welfare Expenses
50.70
56.60
49.60
45.80
33.45
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
187200.20
179023.40
142294.30
134158.30
93076.56
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
187200.20
179023.40
142294.30
134158.30
93076.56
General and Administration Expenses
493.10
463.00
384.10
1134.30
442.97
     Rent , Rates & Taxes
90.20
79.30
68.60
52.90
57.01
     Insurance
     Printing and stationery
33.60
31.50
31.20
37.30
36.27
     Professional and legal fees
97.70
97.70
72.50
70.70
120.94
     Traveling and conveyance
169.70
137.00
123.30
103.80
66.95
     Other Administration
101.90
117.50
88.50
869.60
161.80
Selling and Distribution Expenses
162.00
62.90
37.50
67.40
98.39
     Advertisement & Sales Promotion
162.00
62.90
37.50
67.40
98.39
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
591.90
403.40
459.40
190.50
169.53
     Bad debts /advances written off
     Provision for doubtful debts
7.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
584.10
403.40
459.40
190.50
169.53
Less: Expenses Capitalised
Total Expenditure
190347.90
181986.10
145239.00
137441.00
95377.75
Operating Profit (Excl OI)
12467.80
11831.00
8798.60
7864.80
5309.06
Other Income
9964.60
8002.30
7391.90
3045.40
3338.88
     Interest Received
4269.40
2337.40
2224.60
2734.20
2974.89
     Dividend Received
7.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
281.90
319.60
795.10
244.50
0.08
     Foreign Exchange Gains
     Others
5413.30
5345.30
4372.20
59.60
363.90
Operating Profit
22432.40
19833.30
16190.50
10910.20
8647.94
Interest
5813.70
5637.10
4581.40
998.50
1306.17
     InterestonDebenture / Bonds
     Interest on Term Loan
5294.80
5297.20
4298.70
588.60
786.37
     Intereston Fixed deposits
472.20
300.70
234.40
346.90
416.00
     Bank Charges etc
     Other Interest
46.70
39.20
48.30
63.00
103.79
PBDT
16618.70
14196.20
11609.10
9911.70
7341.76
Depreciation
223.20
209.10
229.20
202.90
57.37
Profit Before Taxation & Exceptional Items
16395.50
13987.10
11379.90
9708.80
7284.39
Exceptional Income / Expenses
124.24
Profit Before Tax
17981.50
14296.20
12067.10
9576.50
8394.83
Provision for Tax
3776.00
3194.80
2151.40
2010.00
1517.39
     Current Income Tax
3826.00
3247.30
2263.10
2060.50
1601.28
     Deferred Tax
-7.80
62.70
-47.30
-50.50
-82.48
     Other taxes
-42.20
-115.20
-64.40
0.00
-1.41
Profit After Tax
14205.50
11101.40
9915.70
7566.50
6877.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14205.50
11101.40
9915.70
7566.50
6877.44
Adjustments to PAT
Profit Balance B/F
41686.70
34800.60
29632.40
22361.10
17680.02
Appropriations
55892.20
45902.00
39548.10
29927.60
24557.45
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
344.45
     Other Appropriation
510.90
921.00
2371.00
295.30
141.56
Equity Dividend %
21.30
18.30
15.80
11.40
8.90
Earnings Per Share
6.81
5.32
4.76
3.63
3.30
Adjusted EPS
6.81
5.32
4.76
3.63
3.30

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.