Profit & Loss

RAIL VIKAS NIGAM LTD.

NSE : RVNLBSE : 542649ISIN CODE : INE415G01027Industry : Engineering - ConstructionHouse : PSU
BSE469.55-4.65 (-0.98 %)
PREV CLOSE ( ) 474.20
OPEN PRICE ( ) 475.75
BID PRICE (QTY) 469.40 (155)
OFFER PRICE (QTY) 469.85 (157)
VOLUME 148741
TODAY'S LOW / HIGH ( )467.90 479.05
52 WK LOW / HIGH ( )165.55 647
NSE468.50-5.75 (-1.21 %)
PREV CLOSE( ) 474.25
OPEN PRICE ( ) 474.00
BID PRICE (QTY) 468.70 (59)
OFFER PRICE (QTY) 468.85 (136)
VOLUME 2497943
TODAY'S LOW / HIGH( ) 468.00 479.00
52 WK LOW / HIGH ( )165.6 647
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
218892.30
202815.70
193817.10
154037.60
145305.80
     Sales
     Job Work/ Contract Receipts
218822.80
202783.70
193776.80
154037.60
145305.80
     Processing Charges / Service Income
69.50
32.00
40.30
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
218892.30
202815.70
193817.10
154037.60
145305.80
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
53.70
44.30
35.00
24.60
33.70
     Electricity & Power
53.70
44.30
35.00
24.60
33.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1837.10
1859.40
1998.40
2039.10
1856.80
     Salaries, Wages & Bonus
1618.20
1652.00
1848.70
1889.70
1718.40
     Contributions to EPF & Pension Funds
121.40
156.70
93.10
99.80
92.60
     Workmen and Staff Welfare Expenses
97.50
50.70
56.60
49.60
45.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
201818.60
187200.70
179023.40
142294.30
134158.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
201818.60
187200.70
179023.40
142294.30
134158.30
General and Administration Expenses
657.90
493.20
463.00
384.10
1134.30
     Rent , Rates & Taxes
96.60
90.20
79.30
68.60
52.90
     Insurance
     Printing and stationery
37.80
33.60
31.50
31.20
37.30
     Professional and legal fees
177.50
97.70
97.70
72.50
70.70
     Traveling and conveyance
198.20
169.80
137.00
123.30
103.80
     Other Administration
147.80
101.90
117.50
88.50
869.60
Selling and Distribution Expenses
72.30
162.00
62.90
37.50
67.40
     Advertisement & Sales Promotion
72.30
162.00
62.90
37.50
67.40
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
924.40
591.90
403.40
459.40
190.50
     Bad debts /advances written off
     Provision for doubtful debts
7.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
924.40
584.10
403.40
459.40
190.50
Less: Expenses Capitalised
Total Expenditure
205364.00
190351.50
181986.10
145239.00
137441.00
Operating Profit (Excl OI)
13528.30
12464.20
11831.00
8798.60
7864.80
Other Income
11855.70
9964.40
8002.30
7391.90
3045.40
     Interest Received
5628.80
4269.10
2337.40
2224.60
2734.20
     Dividend Received
7.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1007.80
281.90
319.60
795.10
244.50
     Foreign Exchange Gains
     Others
5219.10
5413.40
5345.30
4372.20
59.60
Operating Profit
25384.00
22428.60
19833.30
16190.50
10910.20
Interest
5684.90
5813.70
5637.10
4581.40
998.50
     InterestonDebenture / Bonds
     Interest on Term Loan
5039.50
5294.80
5297.20
4298.70
588.60
     Intereston Fixed deposits
603.00
472.20
300.70
234.40
346.90
     Bank Charges etc
     Other Interest
42.40
46.70
39.20
48.30
63.00
PBDT
19699.10
16614.90
14196.20
11609.10
9911.70
Depreciation
209.40
223.20
209.10
229.20
202.90
Profit Before Taxation & Exceptional Items
19489.70
16391.70
13987.10
11379.90
9708.80
Exceptional Income / Expenses
Profit Before Tax
20539.10
17192.80
14296.20
12067.10
9576.50
Provision for Tax
4794.40
3775.30
3194.80
2151.40
2010.00
     Current Income Tax
4850.50
3826.20
3247.30
2263.10
2060.50
     Deferred Tax
-2.60
-8.60
62.70
-47.30
-50.50
     Other taxes
-53.50
-42.30
-115.20
-64.40
0.00
Profit After Tax
15744.70
13417.50
11101.40
9915.70
7566.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
15743.00
13417.50
11101.40
9915.70
7566.50
Adjustments to PAT
Profit Balance B/F
50901.80
41686.70
34800.60
29632.40
22361.10
Appropriations
66644.80
55104.20
45902.00
39548.10
29927.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
748.20
512.00
921.00
2371.00
295.30
Equity Dividend %
21.10
21.30
18.30
15.80
11.40
Earnings Per Share
7.55
6.44
5.32
4.76
3.63
Adjusted EPS
7.55
6.44
5.32
4.76
3.63

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.