Profit & Loss

RAILTEL CORPORATION OF INDIA LTD.

NSE : RAILTELBSE : 543265ISIN CODE : INE0DD101019Industry : Telecommunication - Service ProviderHouse : PSU
BSE363.70-4.15 (-1.13 %)
PREV CLOSE ( ) 367.85
OPEN PRICE ( ) 372.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 117850
TODAY'S LOW / HIGH ( )361.80 373.95
52 WK LOW / HIGH ( )96.75 491.15
NSE363.75-4.35 (-1.18 %)
PREV CLOSE( ) 368.10
OPEN PRICE ( ) 371.50
BID PRICE (QTY) 363.75 (1572)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1845854
TODAY'S LOW / HIGH( ) 361.50 374.00
52 WK LOW / HIGH ( )96.95 491.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
19635.10
15484.50
13778.20
11280.50
10032.60
     Sales
     Job Work/ Contract Receipts
7940.30
5068.90
4929.40
3771.60
2968.50
     Telecommunication Services
11635.40
10361.00
8788.80
7447.50
6714.60
     Revenue from property development
     Other Operational Income
59.40
54.60
60.00
61.40
349.50
Less: Excise Duty
Operating Income (Net)
19635.10
15484.50
13778.20
11280.50
10032.60
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
433.60
326.80
376.90
353.80
410.40
     Electricity & Power
433.60
326.80
376.90
353.80
410.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1952.70
1857.90
1267.00
1205.30
1120.20
     Salaries, Wages & Bonus
1960.60
1824.50
1376.10
1278.60
1170.00
     Contributions to EPF & Pension Funds
131.90
115.20
64.90
61.80
57.20
     Workmen and Staff Welfare Expenses
4.00
3.20
1.70
3.00
2.10
     Other Employees Cost
-143.80
-85.00
-175.70
-138.10
-109.10
Network Operating expenses
13043.00
9267.00
7715.40
6016.60
5152.30
     Access / Installtion and Processing Charges
     License, Royalty and Spectrum Charges
772.60
667.90
565.60
479.30
459.90
     Passive Infrastructure & Maintenance charges
     Internet / Band width and Port Charges
947.80
686.90
544.40
467.20
614.10
     Leased Line and Gateway Charges
     Other Mfg Exp
11322.60
7912.20
6605.40
5070.10
4078.30
General and Administration Expenses
257.30
271.40
116.20
148.50
253.70
     Rent , Rates & Taxes
86.60
100.80
63.10
55.30
160.40
     Insurance
1.60
10.40
9.70
2.30
4.20
     Printing and stationery
7.80
5.60
5.40
6.10
6.10
     Professional and legal fees
55.40
50.50
39.70
42.50
44.50
     Traveling and conveyance
52.10
30.80
19.90
44.90
33.80
     Other Administration
53.80
73.30
-21.60
-2.60
4.70
Selling and Distribution Expenses
15.20
8.00
41.90
11.60
5.70
     Advertisement & Sales Promotion
15.20
8.00
41.90
11.60
5.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
139.30
75.90
987.20
205.30
67.80
     Bad debts /advances written off
     Provision for doubtful debts
831.60
125.10
13.20
     Losson disposal of fixed assets(net)
1.40
0.90
0.30
0.20
0.10
     Losson foreign exchange fluctuations
0.70
0.20
1.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
137.20
75.00
155.10
78.80
54.50
Less: Expenses Capitalised
Total Expenditure
15841.10
11807.00
10504.60
7941.10
7010.10
Operating Profit (Excl OI)
3794.00
3677.50
3273.60
3339.40
3022.50
Other Income
438.30
318.30
358.20
403.00
352.00
     Interest Received
367.30
284.00
317.60
299.10
285.50
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.20
2.60
24.60
     Foreign Exchange Gains
1.50
     Others
71.00
34.30
39.40
101.30
40.40
Operating Profit
4232.30
3995.80
3631.80
3742.40
3374.50
Interest
120.80
88.80
66.80
92.90
81.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
31.20
33.00
49.90
66.90
1.00
     Other Interest
89.60
55.80
16.90
26.00
80.90
PBDT
4111.50
3907.00
3565.00
3649.50
3292.60
Depreciation
1543.10
1601.80
1593.20
1308.90
1115.80
Profit Before Taxation & Exceptional Items
2568.40
2305.20
1971.80
2340.60
2176.80
Exceptional Income / Expenses
-20.60
501.00
-493.00
-365.50
Profit Before Tax
2547.80
2806.20
1971.80
1847.60
1811.30
Provision for Tax
657.10
716.80
547.30
436.90
695.60
     Current Income Tax
715.10
725.00
830.60
559.80
580.70
     Deferred Tax
-62.50
-7.10
-277.70
-134.10
81.90
     Other taxes
4.50
-1.10
-5.60
11.20
33.00
Profit After Tax
1890.70
2089.40
1424.50
1410.70
1115.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1890.70
2089.40
1424.50
1410.70
1115.70
Adjustments to PAT
Profit Balance B/F
6015.60
5287.90
5263.10
4870.30
4907.80
Appropriations
7906.30
7377.30
6687.60
6281.00
6023.50
     General Reserves
400.00
400.00
400.00
400.00
     Proposed Equity Dividend
     Corporate dividend tax
37.00
     Other Appropriation
200.20
400.10
478.80
417.90
536.20
Equity Dividend %
25.50
24.00
22.00
21.00
19.46
Earnings Per Share
5.89
6.51
4.44
4.40
3.48
Adjusted EPS
5.89
6.51
4.44
4.40
3.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.