Profit & Loss

RAINBOW CHILDREN'S MEDICARE LTD.

NSE : RAINBOWBSE : 543524ISIN CODE : INE961O01016Industry : Hospital & Healthcare ServicesHouse : Private
BSE1298.0050.1 (+4.01 %)
PREV CLOSE ( ) 1247.90
OPEN PRICE ( ) 1259.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5732
TODAY'S LOW / HIGH ( )1245.80 1324.00
52 WK LOW / HIGH ( )690.05 1488.45
NSE1297.5543.7 (+3.49 %)
PREV CLOSE( ) 1253.85
OPEN PRICE ( ) 1265.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1297.55 (36)
VOLUME 203593
TODAY'S LOW / HIGH( ) 1244.05 1325.00
52 WK LOW / HIGH ( )698 1487.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME:
  
  
  
  
  
Operating Income
11735.74
9737.58
6500.47
7193.91
5427.90
     Income from Medical Services
10467.70
8702.76
5541.39
6131.84
4565.60
     Income from Diagnostic centre
     Pharmacy / Optical Income
1140.31
932.42
858.48
940.22
693.70
     Less: Concession / Free Treatment
     Other Operational Income
127.73
102.40
100.60
121.85
168.60
Less: Excise Duty
Operating Income (Net)
11735.74
9737.58
6500.47
7193.91
5427.90
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
1582.78
1947.29
1032.62
1053.14
802.10
     Opening Raw Materials
148.23
100.97
159.77
69.98
59.80
     Purchases Raw Materials
1622.15
1994.55
973.82
1142.93
812.30
     Closing Raw Materials
187.60
148.23
100.97
159.77
70.00
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
212.27
168.11
138.42
148.64
123.50
     Electricity & Power
212.27
168.11
138.42
148.64
123.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1440.61
1160.71
1020.94
1089.71
790.90
     Salaries, Wages & Bonus
1297.60
1046.89
949.77
1011.55
723.90
     Contributions to EPF & Pension Funds
51.92
43.73
48.23
49.40
48.80
     Workmen and Staff Welfare Expenses
67.40
48.37
22.94
28.76
18.20
     Other Employees Cost
23.69
21.72
0.00
0.00
0.00
Hospital Operation Expenses
3643.49
2769.11
2244.84
704.84
496.40
     House Keeping Expenses
74.21
50.39
44.23
62.30
51.90
     Consultant / Inhouse Fees
2723.05
2037.60
1594.55
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
265.26
222.50
171.69
164.54
150.40
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
276.61
189.63
202.40
244.27
119.30
     Other Operating Expenses
304.36
268.99
231.97
233.73
174.80
Selling, Administration and Other Expenses
731.85
554.23
350.13
2118.83
2058.60
     Rent , Rates & Taxes
134.05
117.59
111.26
119.46
463.40
     Insurance
12.61
10.19
11.02
6.82
5.10
     Printing and stationery
74.07
48.17
35.48
76.06
34.90
     Professional and legal fees
51.99
28.96
22.72
1673.95
1288.30
     Advertisement & Sales Promotion
272.90
215.10
90.49
140.63
113.50
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
186.23
134.22
79.16
101.91
153.40
Miscellaneous Expenses
129.07
59.72
62.09
71.90
37.60
     Bad debts /advances written off
21.74
8.00
3.15
1.79
1.70
     Provision for doubtful debts
40.62
25.89
27.60
26.90
     Losson disposal of fixed assets(net)
0.92
     Losson foreign exchange fluctuations
1.36
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
65.35
24.91
31.34
70.11
9.00
Less: Expenses Capitalised
Total Expenditure
7740.07
6659.17
4849.04
5187.06
4309.10
Operating Profit (Excl OI)
3995.67
3078.41
1651.43
2006.85
1118.80
Other Income
308.65
189.37
102.63
103.46
83.50
     Interest Received
298.57
114.67
90.41
98.76
68.60
     Dividend Received
3.52
8.28
2.64
3.96
1.40
     Profit on sale of Fixed Assets
0.36
1.08
0.63
     Profits on sale of Investments
8.20
     Foreign Exchange Gains
0.05
0.22
0.01
     Provision Written Back
0.76
54.81
3.34
0.10
13.20
     Others
5.44
3.36
4.94
0.00
0.30
Operating Profit
4304.32
3267.78
1754.06
2110.31
1202.30
Interest
583.85
561.69
463.72
482.64
56.90
     InterestonDebenture / Bonds
7.29
39.65
44.47
49.07
22.90
     Interest on Term Loan
0.53
2.03
0.99
1.70
     Intereston Fixed deposits
     Bank Charges etc
31.90
29.66
23.09
36.58
29.30
     Other Interest
544.66
491.85
394.13
396.00
3.00
PBDT
3720.47
2706.09
1290.34
1627.67
1145.40
Depreciation
902.68
832.63
733.38
694.11
369.20
Profit Before Taxation & Exceptional Items
2817.79
1873.46
556.96
933.56
776.20
Exceptional Income / Expenses
Profit Before Tax
2817.79
1873.46
556.96
933.56
776.20
Provision for Tax
694.02
486.73
161.28
380.16
196.90
     Current Income Tax
840.82
576.13
239.12
434.28
179.30
     Deferred Tax
-146.80
-89.40
-77.84
6.72
17.00
     Other taxes
0.00
0.00
0.00
-60.84
0.60
Profit After Tax
2123.77
1386.73
395.68
553.40
579.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.43
-4.07
4.50
3.89
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2108.34
1382.66
400.18
557.29
579.30
Adjustments to PAT
Profit Balance B/F
3609.32
2303.33
1888.73
1914.67
1482.80
Appropriations
5717.66
3685.99
2288.91
2471.96
2062.10
     General Reserves
     Proposed Equity Dividend
44.00
     Corporate dividend tax
9.00
     Other Appropriation
158.68
76.67
-14.42
583.22
100.50
Equity Dividend %
30.00
20.00
20.00
10.00
Earnings Per Share
20.77
14.70
9.10
12.68
13.12
Adjusted EPS
20.77
14.70
4.44
6.18
6.40

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.