Profit & Loss

RAJASTHAN CYLINDERS & CONTAINERS LTD.

NSE : NABSE : 538707ISIN CODE : INE929D01016Industry : Industrial Gases & FuelsHouse : Private
BSE34.130.12 (+0.35 %)
PREV CLOSE ( ) 34.01
OPEN PRICE ( ) 34.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1205
TODAY'S LOW / HIGH ( )34.00 36.04
52 WK LOW / HIGH ( ) 30.5451.4
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
147.39
199.35
535.91
581.62
862.58
     Sales
135.65
190.58
512.29
562.39
834.12
     Job Work/ Contract Receipts
1.15
5.10
5.74
4.47
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
11.73
7.62
18.52
13.49
23.99
Less: Excise Duty
11.97
86.79
Net Sales
147.39
199.35
535.91
569.65
775.79
EXPENDITURE :
Increase/Decrease in Stock
10.99
-3.09
-0.15
2.81
2.32
Raw Material Consumed
102.83
146.64
386.66
379.94
534.94
     Opening Raw Materials
7.60
17.70
23.78
31.94
9.98
     Purchases Raw Materials
99.10
136.54
380.58
371.78
556.90
     Closing Raw Materials
3.87
7.60
17.70
23.78
31.94
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.34
7.48
12.65
14.06
18.35
     Electricity & Power
6.34
7.48
12.65
14.06
18.35
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15.08
16.99
21.90
21.28
18.72
     Salaries, Wages & Bonus
14.29
15.82
19.85
18.58
16.88
     Contributions to EPF & Pension Funds
0.50
0.52
0.69
0.72
0.63
     Workmen and Staff Welfare Expenses
0.29
0.65
1.36
1.98
1.21
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
34.45
48.15
97.30
106.55
137.44
     Sub-contracted / Out sourced services
     Processing Charges
15.14
21.76
37.94
41.36
53.11
     Repairs and Maintenance
1.07
0.78
1.29
3.22
3.44
     Packing Material Consumed
     Other Mfg Exp
18.25
25.61
58.07
61.98
80.90
General and Administration Expenses
10.16
15.42
25.50
17.42
14.53
     Rent , Rates & Taxes
1.38
1.64
2.42
2.02
2.25
     Insurance
0.28
0.26
0.24
0.29
0.23
     Printing and stationery
0.18
0.25
0.33
0.36
0.29
     Professional and legal fees
5.61
6.60
14.88
6.22
5.84
     Traveling and conveyance
0.47
4.31
4.62
5.54
3.24
     Other Administration
2.26
2.36
3.02
2.99
2.68
Selling and Distribution Expenses
7.85
9.27
16.91
13.15
23.62
     Advertisement & Sales Promotion
0.37
0.74
0.73
0.88
0.41
     Sales Commissions & Incentives
     Freight and Forwarding
6.43
5.63
11.73
12.25
23.05
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.05
2.90
4.45
0.02
0.15
Miscellaneous Expenses
6.46
2.64
3.85
4.29
2.42
     Bad debts /advances written off
     Provision for doubtful debts
1.00
     Losson disposal of fixed assets(net)
0.02
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.45
2.64
3.85
4.29
2.42
Less: Expenses Capitalised
Total Expenditure
194.16
243.49
564.62
559.50
752.35
Operating Profit (Excl OI)
-46.78
-44.14
-28.71
10.15
23.43
Other Income
11.43
12.71
10.20
6.07
6.73
     Interest Received
10.47
10.84
9.22
0.07
0.11
     Dividend Received
     Profit on sale of Fixed Assets
0.02
     Profits on sale of Investments
     Provision Written Back
0.03
     Foreign Exchange Gains
     Others
0.96
1.83
0.96
6.01
6.62
Operating Profit
-35.35
-31.43
-18.51
16.22
30.16
Interest
17.06
13.28
12.84
12.08
14.22
     InterestonDebenture / Bonds
     Interest on Term Loan
0.35
     Intereston Fixed deposits
     Bank Charges etc
0.96
0.39
0.93
0.97
0.93
     Other Interest
15.75
12.89
11.92
11.11
13.29
PBDT
-52.41
-44.71
-31.35
4.14
15.94
Depreciation
5.96
6.28
6.44
5.59
4.58
Profit Before Taxation & Exceptional Items
-58.37
-51.00
-37.79
-1.45
11.36
Exceptional Income / Expenses
Profit Before Tax
-58.37
-51.00
-37.79
-1.45
11.36
Provision for Tax
-14.77
-15.86
-11.98
1.24
3.95
     Current Income Tax
1.38
     Deferred Tax
-14.77
-15.86
-11.98
0.54
2.57
     Other taxes
0.00
0.01
0.00
0.71
0.00
Profit After Tax
-43.60
-35.14
-25.81
-2.69
7.41
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-1.69
Other Consolidated Items
Consolidated Net Profit
-43.60
-35.14
-25.81
-2.69
5.72
Adjustments to PAT
0.00
Profit Balance B/F
158.57
198.52
231.83
247.50
254.64
Appropriations
114.97
163.38
206.01
244.81
260.36
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-16.49
4.82
7.49
12.98
12.86
Equity Dividend %
Earnings Per Share
-12.97
-10.45
-7.68
-0.80
1.70
Adjusted EPS
-12.97
-10.45
-7.68
-0.80
1.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.