Profit & Loss

RAMKY INFRASTRUCTURE LTD.

NSE : RAMKYBSE : 533262ISIN CODE : INE874I01013Industry : Engineering - ConstructionHouse : Ramky
BSE145.553.15 (+2.21 %)
PREV CLOSE ( ) 142.40
OPEN PRICE ( ) 144.70
BID PRICE (QTY) 144.80 (1)
OFFER PRICE (QTY) 145.70 (3)
VOLUME 424
TODAY'S LOW / HIGH ( )144.60 146.85
52 WK LOW / HIGH ( )124.85 258.35
NSE145.201.5 (+1.04 %)
PREV CLOSE( ) 143.70
OPEN PRICE ( ) 143.50
BID PRICE (QTY) 145.15 (17)
OFFER PRICE (QTY) 145.55 (17)
VOLUME 10293
TODAY'S LOW / HIGH( ) 143.50 147.50
52 WK LOW / HIGH ( )123.35 258.5
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
10562.96
13870.84
17487.63
15784.97
17185.99
     Sales
1.30
1.43
2.21
5.33
6.90
     Job Work/ Contract Receipts
7022.27
12201.29
15138.48
13587.94
15519.53
     Processing Charges / Service Income
     Revenue from property development
80.68
167.03
1070.88
1101.53
476.22
     Other Operational Income
3458.71
1501.09
1276.06
1090.17
1183.34
Less: Excise Duty
Net Sales
10562.96
13870.84
17487.63
15784.97
17185.99
EXPENDITURE :
Increase/Decrease in Stock
583.65
472.64
395.17
Raw Material Consumed
0.02
0.03
1.21
2.98
1.96
     Opening Raw Materials
0.27
     Purchases Raw Materials
1.96
     Closing Raw Materials
0.27
     Other Direct Purchases / Brought in cost
0.02
0.03
1.21
2.98
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
384.19
461.36
591.07
872.26
155.80
     Electricity & Power
384.19
461.36
591.07
872.26
155.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
465.64
502.78
505.68
499.96
478.24
     Salaries, Wages & Bonus
431.03
459.08
468.28
451.97
432.47
     Contributions to EPF & Pension Funds
20.06
30.54
21.09
23.75
17.84
     Workmen and Staff Welfare Expenses
14.55
13.16
16.31
24.24
27.93
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7665.66
11769.42
11246.05
11671.43
13481.74
     Sub-contracted / Out sourced services
3547.99
3568.47
4163.04
4342.09
5011.82
     Processing Charges
1861.88
3948.39
2519.10
2384.98
2224.53
     Repairs and Maintenance
323.67
629.33
602.55
952.63
1096.36
     Packing Material Consumed
     Other Mfg Exp
1932.12
3623.23
3961.36
3991.73
5149.03
General and Administration Expenses
403.11
502.25
509.50
479.33
816.54
     Rent , Rates & Taxes
128.06
137.18
102.09
245.58
583.46
     Insurance
83.29
39.93
34.22
22.81
23.87
     Printing and stationery
0.29
0.43
0.45
0.70
0.80
     Professional and legal fees
129.09
142.75
285.66
115.12
102.26
     Traveling and conveyance
10.11
21.15
27.51
30.54
33.37
     Other Administration
62.38
181.96
87.08
95.12
106.15
Selling and Distribution Expenses
1.16
1.27
1.52
3.13
2.15
     Advertisement & Sales Promotion
1.16
1.27
1.52
3.13
2.15
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
617.21
1087.33
2302.49
1678.55
677.79
     Bad debts /advances written off
     Provision for doubtful debts
66.93
13.44
451.97
57.85
1.89
     Losson disposal of fixed assets(net)
17.62
0.49
1.27
     Losson foreign exchange fluctuations
3.19
19.57
     Losson sale of non-trade current investments
70.45
     Other Miscellaneous Expenses
550.28
1073.89
1759.26
1600.64
674.63
Less: Expenses Capitalised
Total Expenditure
9536.99
14324.44
15741.17
15680.28
16009.39
Operating Profit (Excl OI)
1025.97
-453.60
1746.46
104.69
1176.60
Other Income
1846.37
1686.34
2546.20
5249.75
3908.24
     Interest Received
1433.64
1496.85
1453.41
2353.84
1709.74
     Dividend Received
     Profit on sale of Fixed Assets
28.55
2.77
636.07
     Profits on sale of Investments
17.16
     Provision Written Back
238.89
20.41
922.01
2461.04
1282.21
     Foreign Exchange Gains
     Others
145.29
166.31
153.62
434.87
280.22
Operating Profit
2872.34
1232.74
4292.66
5354.44
5084.84
Interest
3248.20
3409.44
3782.45
3688.86
3990.42
     InterestonDebenture / Bonds
     Interest on Term Loan
2848.52
2777.82
3357.15
3504.64
3771.33
     Intereston Fixed deposits
     Bank Charges etc
78.42
56.48
92.14
78.67
89.83
     Other Interest
321.26
575.14
333.16
105.55
129.26
PBDT
-375.86
-2176.70
510.21
1665.58
1094.42
Depreciation
320.22
454.42
479.08
554.44
593.96
Profit Before Taxation & Exceptional Items
-696.08
-2631.12
31.13
1111.14
500.46
Exceptional Income / Expenses
Profit Before Tax
-696.08
-2631.12
31.13
1111.14
500.46
Provision for Tax
-890.79
29.17
31.60
453.17
342.25
     Current Income Tax
242.11
37.48
38.84
71.57
203.92
     Deferred Tax
-1072.53
-8.31
-7.24
381.60
138.33
     Other taxes
-2205.43
-16.62
-14.48
763.20
276.66
Profit After Tax
194.71
-2660.29
-0.47
657.97
158.21
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.92
679.75
150.86
-39.34
58.55
Share of Associate
-332.72
-277.19
Other Consolidated Items
Consolidated Net Profit
195.63
-1980.54
150.39
285.91
-60.43
Adjustments to PAT
Profit Balance B/F
-3032.21
-1051.67
-1167.91
-1453.83
-1393.40
Appropriations
-2836.58
-3032.21
-1017.52
-1167.92
-1453.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
34.15
Equity Dividend %
Earnings Per Share
2.83
-28.62
2.51
5.00
-1.06
Adjusted EPS
2.83
-28.62
2.51
5.00
-1.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)