Profit & Loss

RANE (MADRAS) LTD.

NSE : RMLBSE : 532661ISIN CODE : INE050H01012Industry : Auto AncillaryHouse : Rane
BSE258.25-3.45 (-1.32 %)
PREV CLOSE ( ) 261.70
OPEN PRICE ( ) 262.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 318
TODAY'S LOW / HIGH ( )255.00 262.20
52 WK LOW / HIGH ( )200 464.75
NSE259.10-2.2 (-0.84 %)
PREV CLOSE( ) 261.30
OPEN PRICE ( ) 271.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13512
TODAY'S LOW / HIGH( ) 254.35 271.80
52 WK LOW / HIGH ( )198.6 464.65
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2004
INCOME :
  
  
  
  
  
Gross Sales
15550.00
14250.00
13840.00
9740.00
2020.75
     Sales
15090.00
13800.00
13470.00
9410.00
1996.74
     Job Work/ Contract Receipts
10.00
20.00
0.18
     Processing Charges / Service Income
3.14
     Revenue from property development
     Other Operational Income
450.00
430.00
370.00
330.00
20.70
Less: Excise Duty
250.00
1890.00
840.00
263.86
Net Sales
15550.00
14000.00
11950.00
8900.00
1756.89
EXPENDITURE :
Increase/Decrease in Stock
0.00
-210.00
-120.00
-140.00
-34.27
Raw Material Consumed
8640.00
7600.00
6210.00
4970.00
1030.73
     Opening Raw Materials
300.00
190.00
180.00
170.00
65.94
     Purchases Raw Materials
8780.00
7710.00
6230.00
4980.00
1083.86
     Closing Raw Materials
440.00
300.00
200.00
180.00
119.06
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
460.00
400.00
220.00
47.27
     Electricity & Power
460.00
400.00
220.00
47.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2300.00
2190.00
2030.00
1080.00
213.49
     Salaries, Wages & Bonus
1970.00
1790.00
1660.00
910.00
173.52
     Contributions to EPF & Pension Funds
220.00
270.00
240.00
50.00
16.90
     Workmen and Staff Welfare Expenses
120.00
140.00
130.00
100.00
23.08
     Other Employees Cost
0.00
0.00
0.00
20.00
0.00
Other Manufacturing Expenses
2020.00
1890.00
1950.00
1070.00
180.49
     Sub-contracted / Out sourced services
     Processing Charges
490.00
440.00
310.00
230.00
75.23
     Repairs and Maintenance
370.00
300.00
290.00
180.00
34.27
     Packing Material Consumed
360.00
350.00
220.00
190.00
     Other Mfg Exp
790.00
800.00
1130.00
470.00
70.98
General and Administration Expenses
510.00
480.00
400.00
360.00
75.01
     Rent , Rates & Taxes
50.00
50.00
50.00
30.00
6.11
     Insurance
60.00
50.00
50.00
30.00
7.10
     Printing and stationery
70.00
60.00
     Professional and legal fees
190.00
180.00
140.00
180.00
10.50
     Traveling and conveyance
110.00
100.00
100.00
80.00
14.71
     Other Administration
150.00
130.00
150.00
130.00
51.30
Selling and Distribution Expenses
330.00
300.00
430.00
450.00
81.45
     Advertisement & Sales Promotion
30.00
20.00
60.00
70.00
23.12
     Sales Commissions & Incentives
0.00
0.00
0.00
0.00
     Freight and Forwarding
270.00
270.00
350.00
230.00
30.37
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.00
10.00
10.00
150.00
27.96
Miscellaneous Expenses
120.00
70.00
170.00
110.00
9.08
     Bad debts /advances written off
     Provision for doubtful debts
10.00
10.00
0.00
0.00
     Losson disposal of fixed assets(net)
10.00
10.00
0.53
     Losson foreign exchange fluctuations
60.00
50.00
30.00
     Losson sale of non-trade current investments
0.01
     Other Miscellaneous Expenses
50.00
60.00
110.00
60.00
8.54
Less: Expenses Capitalised
Total Expenditure
14380.00
12730.00
11070.00
8110.00
1603.25
Operating Profit (Excl OI)
1170.00
1270.00
880.00
780.00
153.64
Other Income
100.00
90.00
110.00
20.00
112.10
     Interest Received
0.00
0.00
0.00
0.00
0.00
     Dividend Received
102.72
     Profit on sale of Fixed Assets
0.00
0.00
1.21
     Profits on sale of Investments
7.89
     Provision Written Back
     Foreign Exchange Gains
60.00
     Others
90.00
30.00
110.00
10.00
0.28
Operating Profit
1270.00
1360.00
1000.00
800.00
265.74
Interest
350.00
340.00
300.00
190.00
96.36
     InterestonDebenture / Bonds
9.07
     Interest on Term Loan
0.00
0.00
140.00
55.10
     Intereston Fixed deposits
0.00
0.00
5.75
     Bank Charges etc
20.00
40.00
10.00
40.00
1.27
     Other Interest
330.00
310.00
290.00
10.00
25.17
PBDT
920.00
1020.00
700.00
610.00
169.38
Depreciation
660.00
610.00
570.00
410.00
67.90
Profit Before Taxation & Exceptional Items
260.00
400.00
130.00
200.00
101.47
Exceptional Income / Expenses
-30.00
Profit Before Tax
260.00
400.00
130.00
170.00
101.47
Provision for Tax
230.00
160.00
80.00
50.00
-22.84
     Current Income Tax
250.00
180.00
60.00
40.00
1.02
     Deferred Tax
-20.00
-20.00
40.00
30.00
-23.86
     Other taxes
-40.00
-50.00
60.00
30.00
-47.72
Profit After Tax
20.00
240.00
40.00
130.00
124.31
Extra items
Minority Interest
-37.77
Share of Associate
52.14
Other Consolidated Items
Consolidated Net Profit
20.00
240.00
40.00
130.00
138.69
Adjustments to PAT
42.08
Profit Balance B/F
120.00
90.00
60.00
60.00
Appropriations
150.00
340.00
100.00
190.00
180.77
     General Reserves
80.00
100.18
     Proposed Equity Dividend
     Corporate dividend tax
10.00
10.00
0.00
10.00
1.92
     Other Appropriation
460.00
150.00
-20.00
15.42
Equity Dividend %
85.00
120.00
60.00
45.00
10.00
Earnings Per Share
2.00
21.00
4.00
12.00
30.00
Adjusted EPS
2.00
21.00
4.00
12.00
30.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X