Profit & Loss

RANE (MADRAS) LTD.

NSE : RMLBSE : 532661ISIN CODE : INE050H01012Industry : Auto AncillaryHouse : Rane
BSE848.3523.1 (+2.8 %)
PREV CLOSE ( ) 825.25
OPEN PRICE ( ) 817.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3158
TODAY'S LOW / HIGH ( )812.40 869.55
52 WK LOW / HIGH ( )428.5 989.95
NSE846.6521.25 (+2.57 %)
PREV CLOSE( ) 825.40
OPEN PRICE ( ) 825.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 846.65 (102)
VOLUME 73439
TODAY'S LOW / HIGH( ) 813.55 873.00
52 WK LOW / HIGH ( )433.55 990.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23247.40
17173.40
12673.90
12770.80
15546.20
     Sales
22840.50
16871.60
12472.90
12550.80
15090.50
     Job Work/ Contract Receipts
2.00
0.50
0.50
7.20
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
404.90
301.30
201.00
219.50
448.50
Less: Excise Duty
Net Sales
23544.40
17419.20
12673.90
12770.80
15546.20
EXPENDITURE :
Increase/Decrease in Stock
-111.90
-417.30
24.20
112.90
4.40
Raw Material Consumed
13983.10
10570.90
7117.40
6898.80
8635.90
     Opening Raw Materials
511.10
411.00
365.70
441.50
302.00
     Purchases Raw Materials
14173.00
10671.00
7162.70
6823.00
8775.40
     Closing Raw Materials
701.00
511.10
411.00
365.70
441.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
679.30
511.30
397.90
399.10
456.10
     Electricity & Power
679.30
511.30
397.90
399.10
456.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2896.30
2617.90
2195.30
2338.80
2302.30
     Salaries, Wages & Bonus
2495.40
2195.60
1821.40
1981.40
1971.20
     Contributions to EPF & Pension Funds
226.70
257.70
257.70
221.60
197.80
     Workmen and Staff Welfare Expenses
147.20
137.40
95.60
115.90
115.50
     Other Employees Cost
27.00
27.20
20.60
19.90
17.80
Other Manufacturing Expenses
2864.20
2378.10
1800.90
1732.40
2017.40
     Sub-contracted / Out sourced services
     Processing Charges
763.90
561.90
427.80
400.90
493.80
     Repairs and Maintenance
359.50
370.70
279.40
346.00
365.80
     Packing Material Consumed
563.30
493.50
380.10
331.50
364.50
     Other Mfg Exp
1177.50
952.00
713.60
654.00
793.30
General and Administration Expenses
645.90
472.00
406.30
502.90
514.90
     Rent , Rates & Taxes
77.30
50.90
36.40
36.30
51.80
     Insurance
127.50
108.90
121.40
72.30
63.90
     Printing and stationery
114.80
79.60
66.60
84.90
65.70
     Professional and legal fees
190.70
151.80
119.70
209.80
187.10
     Traveling and conveyance
115.50
63.00
43.10
86.70
111.00
     Other Administration
20.10
17.80
19.10
12.90
35.40
Selling and Distribution Expenses
688.00
463.30
335.20
295.60
327.80
     Advertisement & Sales Promotion
22.60
10.80
6.50
7.30
33.70
     Sales Commissions & Incentives
13.20
6.90
3.80
4.50
     Freight and Forwarding
590.50
386.60
287.60
249.60
267.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
74.90
52.70
34.20
34.90
22.30
Miscellaneous Expenses
63.30
75.90
82.20
46.70
121.00
     Bad debts /advances written off
12.70
     Provision for doubtful debts
12.90
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
10.60
57.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.30
65.30
69.50
46.70
50.50
Less: Expenses Capitalised
Total Expenditure
21708.20
16672.10
12359.40
12327.20
14379.80
Operating Profit (Excl OI)
1836.20
747.10
314.50
443.60
1166.40
Other Income
178.60
57.20
68.70
172.60
99.50
     Interest Received
3.70
4.60
4.80
4.40
4.50
     Dividend Received
     Profit on sale of Fixed Assets
1.50
1.70
1.10
0.60
0.60
     Profits on sale of Investments
     Provision Written Back
28.20
     Foreign Exchange Gains
141.90
39.30
107.40
     Others
31.50
50.90
23.50
32.00
94.40
Operating Profit
2014.80
804.30
383.20
616.20
1265.90
Interest
347.60
206.00
276.70
383.30
350.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
14.70
29.70
20.00
22.60
19.70
     Other Interest
332.90
176.30
256.70
360.70
330.40
PBDT
1667.20
598.30
106.50
232.90
915.80
Depreciation
966.00
810.10
661.20
658.70
659.50
Profit Before Taxation & Exceptional Items
701.20
-211.80
-554.70
-425.80
256.30
Exceptional Income / Expenses
-116.60
467.10
-19.60
Profit Before Tax
584.60
255.30
-554.70
-445.40
256.30
Provision for Tax
284.40
148.70
56.70
9.80
232.10
     Current Income Tax
347.60
147.20
71.80
36.90
253.20
     Deferred Tax
-63.20
1.50
-15.10
-27.10
-21.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
300.20
106.60
-611.40
-455.20
24.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
300.20
106.60
-611.40
-455.20
24.20
Adjustments to PAT
Profit Balance B/F
-1660.10
-1772.10
-1215.70
-364.20
124.20
Appropriations
-1359.90
-1665.50
-1827.10
-819.40
148.40
     General Reserves
258.30
323.60
     Proposed Equity Dividend
     Corporate dividend tax
9.70
     Other Appropriation
-13.30
-5.40
-55.00
138.00
131.40
Equity Dividend %
85.00
Earnings Per Share
18.45
6.55
-41.96
-36.27
2.02
Adjusted EPS
18.45
6.55
-41.96
-36.27
2.02

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.