Profit & Loss

RASANDIK ENGINEERING INDUSTRIES INDIA LTD.

NSE : NABSE : 522207ISIN CODE : INE682D01011Industry : Auto AncillaryHouse : Private
BSE82.10-3.9 (-4.53 %)
PREV CLOSE ( ) 86.00
OPEN PRICE ( ) 85.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7198
TODAY'S LOW / HIGH ( )82.00 85.00
52 WK LOW / HIGH ( ) 46100
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
INCOME :
  
  
  
  
Gross Sales
2732.85
2422.41
2256.88
2089.65
     Sales
2721.45
2412.63
2247.13
2087.03
     Job Work/ Contract Receipts
11.39
9.78
9.74
2.62
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
247.45
316.16
371.73
332.05
Net Sales
2485.40
2106.25
1885.15
1757.60
EXPENDITURE :
Increase/Decrease in Stock
31.08
-52.36
-48.21
-54.68
Raw Material Consumed
1652.06
1447.36
1293.85
1257.40
     Opening Raw Materials
100.36
92.46
79.24
66.10
     Purchases Raw Materials
1685.57
1451.70
1307.09
1270.53
     Closing Raw Materials
133.86
100.36
92.47
79.24
     Other Direct Purchases / Brought in cost
3.55
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
68.46
57.61
58.14
51.96
     Electricity & Power
68.46
57.61
58.14
51.96
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
164.03
135.95
128.44
105.18
     Salaries, Wages & Bonus
154.29
126.93
121.20
98.64
     Contributions to EPF & Pension Funds
5.93
5.45
4.83
4.14
     Workmen and Staff Welfare Expenses
2.41
2.40
     Other Employees Cost
3.81
3.58
0.00
0.00
Other Manufacturing Expenses
127.96
126.32
115.17
123.94
     Sub-contracted / Out sourced services
0.92
1.17
1.08
0.77
     Processing Charges
25.55
20.25
22.62
25.27
     Repairs and Maintenance
31.40
21.59
17.51
20.70
     Packing Material Consumed
     Other Mfg Exp
70.09
83.31
73.95
77.20
General and Administration Expenses
43.41
36.60
30.72
75.10
     Rent , Rates & Taxes
14.37
7.18
4.31
3.19
     Insurance
8.51
5.21
9.32
10.09
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
12.95
17.59
16.31
11.75
     Other Administration
20.54
24.21
17.09
61.82
Selling and Distribution Expenses
35.13
24.22
24.40
21.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
33.64
24.22
23.98
21.59
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.49
0.01
0.42
0.11
Miscellaneous Expenses
35.33
47.17
32.54
22.71
     Bad debts /advances written off
0.66
0.08
     Provision for doubtful debts
3.46
17.06
0.47
1.14
     Losson disposal of fixed assets(net)
0.35
0.03
0.94
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.52
30.07
30.48
21.49
Less: Expenses Capitalised
Total Expenditure
2157.47
1822.87
1635.05
1603.30
Operating Profit (Excl OI)
327.93
283.38
250.10
154.30
Other Income
15.19
12.36
37.67
8.90
     Interest Received
5.72
6.71
8.46
6.72
     Dividend Received
     Profit on sale of Fixed Assets
0.03
0.00
     Profits on sale of Investments
     Provision Written Back
0.07
1.47
3.55
0.70
     Foreign Exchange Gains
3.79
1.29
23.39
     Others
5.58
2.89
2.28
1.47
Operating Profit
343.12
295.74
287.78
163.20
Interest
134.43
146.18
81.69
45.23
     InterestonDebenture / Bonds
     Interest on Term Loan
55.89
60.23
17.82
5.78
     Intereston Fixed deposits
     Bank Charges etc
11.85
3.16
     Other Interest
78.53
85.94
52.02
36.29
PBDT
208.69
149.56
206.09
117.97
Depreciation
121.12
110.53
91.03
63.34
Profit Before Taxation & Exceptional Items
87.58
39.04
115.06
54.62
Exceptional Income / Expenses
Profit Before Tax
87.58
39.04
115.06
54.62
Provision for Tax
24.38
35.39
55.51
22.01
     Current Income Tax
11.52
4.27
14.86
13.24
     Deferred Tax
12.86
29.49
38.71
7.03
     Other taxes
25.73
60.61
79.36
15.80
Profit After Tax
63.20
3.65
59.54
32.61
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
63.20
3.65
59.54
32.61
Adjustments to PAT
Profit Balance B/F
148.63
144.98
93.73
76.65
Appropriations
211.83
148.63
153.28
109.26
     General Reserves
10.00
     Proposed Equity Dividend
7.09
4.73
     Corporate dividend tax
1.20
0.80
     Other Appropriation
Equity Dividend %
15.00
10.00
Earnings Per Share
13.38
0.77
12.60
6.90
Adjusted EPS
13.38
0.77
12.60
6.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)