Profit & Loss

RATNAMANI METALS & TUBES LTD.

NSE : RATNAMANIBSE : 520111ISIN CODE : INE703B01027Industry : Steel & Iron ProductsHouse : Private
BSE2580.0042.25 (+1.66 %)
PREV CLOSE ( ) 2537.75
OPEN PRICE ( ) 2600.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6096
TODAY'S LOW / HIGH ( )2507.45 2710.00
52 WK LOW / HIGH ( )2338 3971.8
NSE2590.9044.15 (+1.73 %)
PREV CLOSE( ) 2546.75
OPEN PRICE ( ) 2584.75
BID PRICE (QTY) 2590.90 (108)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 104364
TODAY'S LOW / HIGH( ) 2506.75 2713.90
52 WK LOW / HIGH ( )2343.05 3978.5
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
51525.14
46371.88
31408.60
23168.75
26240.23
     Sales
50905.29
46016.75
31060.79
22896.18
25605.16
     Job Work/ Contract Receipts
261.91
170.50
122.26
139.66
267.78
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
357.94
184.63
225.55
132.92
367.29
Less: Excise Duty
Net Sales
50590.96
44744.03
31387.77
22981.32
25856.76
EXPENDITURE :
Increase/Decrease in Stock
-1093.08
-1404.20
-2207.50
1115.37
-538.73
Raw Material Consumed
34389.41
30860.79
23246.35
13598.44
17501.80
     Opening Raw Materials
5951.12
6529.88
3041.12
5098.78
2995.16
     Purchases Raw Materials
34059.40
30282.02
26735.11
11540.78
19605.42
     Closing Raw Materials
5621.10
5951.12
6529.88
3041.12
5098.78
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
840.95
826.01
576.98
427.76
398.75
     Electricity & Power
840.95
826.01
576.98
427.76
398.75
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2577.68
2092.31
1591.41
1417.92
1454.95
     Salaries, Wages & Bonus
2250.32
1895.38
1398.05
1246.23
1276.08
     Contributions to EPF & Pension Funds
160.66
78.63
100.66
71.95
67.09
     Workmen and Staff Welfare Expenses
166.71
118.31
92.70
76.54
92.93
     Other Employees Cost
0.00
0.00
0.00
23.20
18.86
Other Manufacturing Expenses
3976.54
3872.57
2625.56
1948.24
2242.85
     Sub-contracted / Out sourced services
     Processing Charges
1092.34
604.47
347.98
334.63
361.32
     Repairs and Maintenance
202.58
134.20
116.86
115.41
96.27
     Packing Material Consumed
     Other Mfg Exp
2681.62
3133.90
2160.72
1498.20
1785.25
General and Administration Expenses
319.73
298.63
210.83
189.78
256.57
     Rent , Rates & Taxes
14.75
31.27
14.84
13.34
30.89
     Insurance
116.89
104.38
81.84
58.93
48.55
     Printing and stationery
     Professional and legal fees
86.76
77.51
69.03
54.65
88.65
     Traveling and conveyance
89.86
75.27
37.49
32.68
56.77
     Other Administration
11.47
10.21
7.64
30.18
31.72
Selling and Distribution Expenses
131.17
91.64
101.24
34.64
44.41
     Advertisement & Sales Promotion
31.71
28.75
5.30
4.58
9.87
     Sales Commissions & Incentives
99.46
62.89
95.93
30.06
34.54
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
477.35
352.41
295.93
258.88
230.79
     Bad debts /advances written off
1.07
7.81
2.38
     Provision for doubtful debts
13.96
11.81
1.50
     Losson disposal of fixed assets(net)
2.98
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
463.40
337.62
294.85
251.07
226.91
Less: Expenses Capitalised
Total Expenditure
41619.74
36990.16
26440.78
18991.03
21591.38
Operating Profit (Excl OI)
8971.22
7753.87
4946.99
3990.28
4265.38
Other Income
732.14
326.85
378.10
441.89
593.00
     Interest Received
116.81
36.68
44.54
49.99
143.34
     Dividend Received
0.54
     Profit on sale of Fixed Assets
20.48
3.19
1.64
0.18
     Profits on sale of Investments
     Provision Written Back
0.48
2.16
24.95
44.63
     Foreign Exchange Gains
220.18
226.93
143.32
130.29
282.39
     Others
374.67
62.76
184.89
235.02
121.92
Operating Profit
9703.36
8080.72
5325.09
4432.17
4858.38
Interest
451.25
311.92
213.58
229.00
209.63
     InterestonDebenture / Bonds
     Interest on Term Loan
272.99
176.62
160.65
174.89
144.59
     Intereston Fixed deposits
     Bank Charges etc
57.68
52.87
40.80
27.31
53.46
     Other Interest
120.59
82.44
12.13
26.81
11.58
PBDT
9252.11
7768.80
5111.50
4203.17
4648.76
Depreciation
975.41
833.41
802.07
568.55
585.08
Profit Before Taxation & Exceptional Items
8276.70
6935.39
4309.43
3634.62
4063.67
Exceptional Income / Expenses
Profit Before Tax
8276.70
6935.39
4309.43
3634.62
4063.67
Provision for Tax
2025.70
1812.61
1082.99
874.58
988.23
     Current Income Tax
2001.08
1756.19
1082.27
851.89
1050.01
     Deferred Tax
40.59
66.12
16.59
83.41
-57.62
     Other taxes
-15.97
-9.70
-15.87
-60.72
-4.16
Profit After Tax
6251.01
5122.78
3226.45
2760.04
3075.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-23.14
-17.98
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6227.86
5104.80
3226.45
2760.04
3075.44
Adjustments to PAT
Profit Balance B/F
18365.04
14828.72
12252.24
9477.32
7601.63
Appropriations
24592.90
19933.52
15478.69
12237.36
10677.07
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
115.26
     Other Appropriation
863.38
1568.48
649.97
-14.88
523.74
Equity Dividend %
700.00
600.00
466.50
700.00
600.00
Earnings Per Share
88.85
72.83
69.05
59.07
65.82
Adjusted EPS
88.85
72.83
46.03
39.38
43.88

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.