Profit & Loss

RATNAMANI METALS & TUBES LTD.

NSE : RATNAMANIBSE : 520111ISIN CODE : INE703B01027Industry : Steel & Iron ProductsHouse : Private
BSE3561.5052.4 (+1.49 %)
PREV CLOSE ( ) 3509.10
OPEN PRICE ( ) 3534.55
BID PRICE (QTY) 3564.40 (6)
OFFER PRICE (QTY) 3570.65 (3)
VOLUME 2184
TODAY'S LOW / HIGH ( )3490.25 3576.85
52 WK LOW / HIGH ( )2258.65 3923.95
NSE3556.0544.75 (+1.27 %)
PREV CLOSE( ) 3511.30
OPEN PRICE ( ) 3529.90
BID PRICE (QTY) 3557.85 (4)
OFFER PRICE (QTY) 3561.50 (2)
VOLUME 30339
TODAY'S LOW / HIGH( ) 3483.65 3579.00
52 WK LOW / HIGH ( )2262.05 3938.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
46371.88
31408.60
23168.75
26240.23
27826.54
     Sales
46016.75
31060.79
22896.18
25605.16
27246.68
     Job Work/ Contract Receipts
170.50
122.26
139.66
267.78
310.27
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
184.63
225.55
132.92
367.29
269.58
Less: Excise Duty
Net Sales
44744.03
31387.77
22981.32
25856.76
27549.03
EXPENDITURE :
Increase/Decrease in Stock
-1404.20
-2207.50
1115.37
-538.73
-332.60
Raw Material Consumed
30860.79
23246.35
13598.44
17501.80
19372.91
     Opening Raw Materials
6529.88
3041.12
5098.78
2995.16
3259.68
     Purchases Raw Materials
30282.02
26735.11
11540.78
19605.42
19108.39
     Closing Raw Materials
5951.12
6529.88
3041.12
5098.78
2995.16
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
826.01
576.98
427.76
398.75
402.10
     Electricity & Power
826.01
576.98
427.76
398.75
402.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2092.31
1591.41
1417.92
1454.95
1290.90
     Salaries, Wages & Bonus
1895.38
1398.05
1246.23
1276.08
1124.80
     Contributions to EPF & Pension Funds
78.63
100.66
71.95
67.09
65.52
     Workmen and Staff Welfare Expenses
118.31
92.70
76.54
92.93
83.63
     Other Employees Cost
0.00
0.00
23.20
18.86
16.96
Other Manufacturing Expenses
3872.57
2625.56
1948.24
2242.85
2338.33
     Sub-contracted / Out sourced services
     Processing Charges
604.47
347.98
334.63
361.32
384.91
     Repairs and Maintenance
134.20
116.86
115.41
96.27
103.70
     Packing Material Consumed
     Other Mfg Exp
3133.90
2160.72
1498.20
1785.25
1849.72
General and Administration Expenses
298.63
210.83
189.78
256.57
194.25
     Rent , Rates & Taxes
31.27
14.84
13.34
30.89
58.76
     Insurance
104.38
81.84
58.93
48.55
38.73
     Printing and stationery
     Professional and legal fees
77.51
69.03
54.65
88.65
39.40
     Traveling and conveyance
75.27
37.49
32.68
56.77
51.77
     Other Administration
10.21
7.64
30.18
31.72
5.58
Selling and Distribution Expenses
91.64
101.24
34.64
44.41
36.08
     Advertisement & Sales Promotion
28.75
5.30
4.58
9.87
10.85
     Sales Commissions & Incentives
62.89
95.93
30.06
34.54
25.23
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
352.53
295.93
258.88
230.79
184.75
     Bad debts /advances written off
0.12
1.07
7.81
2.38
2.78
     Provision for doubtful debts
11.81
1.50
2.37
     Losson disposal of fixed assets(net)
2.98
0.28
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
337.62
294.85
251.07
226.91
179.32
Less: Expenses Capitalised
Total Expenditure
36990.28
26440.78
18991.03
21591.38
23486.71
Operating Profit (Excl OI)
7753.75
4946.99
3990.28
4265.38
4062.32
Other Income
326.97
378.10
441.89
593.00
415.04
     Interest Received
36.68
44.54
49.99
143.34
56.96
     Dividend Received
0.54
26.50
     Profit on sale of Fixed Assets
3.19
1.64
0.18
     Profits on sale of Investments
     Provision Written Back
0.59
2.16
24.95
44.63
17.17
     Foreign Exchange Gains
226.93
143.32
130.29
282.39
280.49
     Others
62.76
184.89
235.02
121.92
33.91
Operating Profit
8080.72
5325.09
4432.17
4858.38
4477.36
Interest
311.92
213.58
229.00
209.63
147.67
     InterestonDebenture / Bonds
66.65
     Interest on Term Loan
176.62
160.65
174.89
144.59
     Intereston Fixed deposits
     Bank Charges etc
52.87
40.80
27.31
53.46
53.18
     Other Interest
82.44
12.13
26.81
11.58
27.85
PBDT
7768.80
5111.50
4203.17
4648.76
4329.69
Depreciation
833.41
802.07
568.55
585.08
624.24
Profit Before Taxation & Exceptional Items
6935.39
4309.43
3634.62
4063.67
3705.45
Exceptional Income / Expenses
Profit Before Tax
6935.39
4309.43
3634.62
4063.67
3705.45
Provision for Tax
1812.61
1082.99
874.58
988.23
1176.26
     Current Income Tax
1756.19
1082.27
851.89
1050.01
1315.42
     Deferred Tax
66.12
16.59
83.41
-57.62
-44.27
     Other taxes
-9.70
-15.87
-60.72
-4.16
-94.89
Profit After Tax
5122.78
3226.45
2760.04
3075.44
2529.19
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.98
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5104.80
3226.45
2760.04
3075.44
2529.19
Adjustments to PAT
Profit Balance B/F
14828.72
12252.24
9477.32
7601.63
5415.65
Appropriations
19933.52
15478.69
12237.36
10677.07
7944.84
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
115.26
     Other Appropriation
1568.48
649.97
-14.88
523.74
343.22
Equity Dividend %
600.00
466.50
700.00
600.00
450.00
Earnings Per Share
72.83
69.05
59.07
65.82
54.13
Adjusted EPS
72.83
46.03
39.38
43.88
36.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.