Profit & Loss

RAYMOND LTD.

NSE : RAYMONDBSE : 500330ISIN CODE : INE301A01014Industry : Textile - WeavingHouse : Vijaypat Singhania
BSE1870.35-4.45 (-0.24 %)
PREV CLOSE ( ) 1874.80
OPEN PRICE ( ) 1870.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4772
TODAY'S LOW / HIGH ( )1866.05 1890.50
52 WK LOW / HIGH ( )1304.5 2240
NSE1871.55-9.2 (-0.49 %)
PREV CLOSE( ) 1880.75
OPEN PRICE ( ) 1862.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1871.55 (5)
VOLUME 63731
TODAY'S LOW / HIGH( ) 1859.80 1891.00
52 WK LOW / HIGH ( )1304.2 2240
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
82523.24
62023.93
34464.68
64823.67
65822.83
     Sales
68656.79
52574.79
31527.46
60072.78
62882.04
     Job Work/ Contract Receipts
1557.49
1504.03
980.93
1816.11
1375.57
     Processing Charges / Service Income
224.24
155.85
135.03
312.50
385.30
     Revenue from property development
11061.17
7074.66
1410.57
1761.57
199.91
     Other Operational Income
1023.57
714.59
410.69
860.71
980.02
Less: Excise Duty
Net Sales
82147.18
61785.13
34464.68
64823.67
65822.83
EXPENDITURE :
Increase/Decrease in Stock
-5175.59
-2434.65
5102.25
-2513.91
-2661.35
Raw Material Consumed
35158.82
24840.00
11331.92
30515.22
30723.70
     Opening Raw Materials
2593.71
1551.11
1928.22
1627.36
1451.00
     Purchases Raw Materials
16561.28
12906.54
6490.57
12664.53
12610.21
     Closing Raw Materials
2298.03
2593.71
1551.11
1928.22
1627.36
     Other Direct Purchases / Brought in cost
18301.86
12976.07
4464.25
18151.55
18289.85
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2560.36
2047.09
1235.70
2152.77
2360.39
     Electricity & Power
2560.36
2047.09
1235.70
2152.77
2360.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10241.96
8795.92
6735.57
9963.22
9348.18
     Salaries, Wages & Bonus
8964.95
7807.95
5919.43
8782.71
8232.02
     Contributions to EPF & Pension Funds
526.99
438.67
394.28
488.53
407.81
     Workmen and Staff Welfare Expenses
586.45
415.22
269.73
540.12
583.30
     Other Employees Cost
163.56
134.09
152.13
151.86
125.06
Other Manufacturing Expenses
16741.52
13624.76
5043.50
8468.86
7573.45
     Sub-contracted / Out sourced services
966.81
786.31
667.59
1219.87
1085.41
     Processing Charges
2280.91
1652.42
785.36
1882.48
1964.14
     Repairs and Maintenance
429.53
341.32
188.96
393.83
528.36
     Packing Material Consumed
     Other Mfg Exp
13064.26
10844.70
3401.60
4972.69
3995.54
General and Administration Expenses
2880.55
2323.56
1774.91
3836.41
5011.46
     Rent , Rates & Taxes
386.15
298.91
159.05
399.80
1819.97
     Insurance
79.47
87.34
121.92
198.69
90.04
     Printing and stationery
     Professional and legal fees
739.74
734.97
598.70
1413.97
1393.70
     Traveling and conveyance
853.45
497.09
240.72
796.33
745.70
     Other Administration
821.74
705.25
654.54
1027.62
962.05
Selling and Distribution Expenses
5220.82
3594.57
2165.54
4984.59
5598.68
     Advertisement & Sales Promotion
2237.73
1222.59
588.08
2397.15
3057.43
     Sales Commissions & Incentives
1860.79
1432.27
1030.41
1867.95
1837.77
     Freight and Forwarding
1122.30
939.71
547.05
719.49
703.48
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2683.11
1893.31
1737.46
2258.47
2145.39
     Bad debts /advances written off
144.84
85.30
2.04
21.56
53.95
     Provision for doubtful debts
91.22
28.85
33.69
117.99
37.26
     Losson disposal of fixed assets(net)
156.53
5.79
2.20
     Losson foreign exchange fluctuations
65.88
132.21
     Losson sale of non-trade current investments
13.62
0.80
     Other Miscellaneous Expenses
2447.06
1779.16
1545.21
2033.63
1918.97
Less: Expenses Capitalised
Total Expenditure
70311.54
54684.54
35126.86
59665.62
60099.89
Operating Profit (Excl OI)
11835.64
7100.59
-662.18
5158.05
5722.94
Other Income
1381.02
1705.16
2013.65
959.28
1298.56
     Interest Received
486.91
457.97
494.72
609.92
804.84
     Dividend Received
2.61
2.72
1.59
4.70
49.44
     Profit on sale of Fixed Assets
1.80
279.12
     Profits on sale of Investments
131.49
     Provision Written Back
189.60
51.56
209.94
78.61
45.58
     Foreign Exchange Gains
101.08
88.61
48.71
     Others
599.01
825.18
1258.68
266.04
267.21
Operating Profit
13216.66
8805.75
1351.47
6117.33
7021.50
Interest
2572.56
2276.57
2760.39
3027.25
2326.02
     InterestonDebenture / Bonds
1235.70
1188.67
698.31
615.91
778.54
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
13.37
7.84
3.83
13.25
9.43
     Other Interest
1323.49
1080.06
2058.26
2398.09
1538.05
PBDT
10644.11
6529.18
-1408.92
3090.08
4695.48
Depreciation
2353.51
2397.88
3141.83
3397.99
1964.97
Profit Before Taxation & Exceptional Items
8290.60
4131.30
-4550.75
-307.91
2730.51
Exceptional Income / Expenses
-1071.49
-1635.65
381.00
-46.61
Profit Before Tax
7373.19
2432.17
-4550.75
73.09
2683.90
Provision for Tax
2003.56
-218.99
-1609.08
-428.42
856.21
     Current Income Tax
358.22
580.95
95.25
354.63
738.31
     Deferred Tax
1919.65
-626.44
-1704.32
-783.05
117.90
     Other taxes
-274.30
-173.50
0.00
0.00
0.00
Profit After Tax
5369.63
2651.16
-2941.68
501.51
1827.69
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-80.25
-47.69
66.09
-56.28
-67.90
Share of Associate
-94.80
1516.07
-79.97
Other Consolidated Items
Consolidated Net Profit
5289.38
2603.47
-2970.39
1961.29
1679.83
Adjustments to PAT
Profit Balance B/F
6556.58
4042.78
6962.47
5853.38
4801.06
Appropriations
11845.96
6646.25
3992.08
7814.68
6480.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
233.82
89.67
-50.70
852.21
627.50
Equity Dividend %
30.00
30.00
30.00
Earnings Per Share
79.45
39.11
-44.62
30.30
27.37
Adjusted EPS
79.45
39.11
-44.62
30.30
27.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.