Profit & Loss

REDINGTON (INDIA) LTD.

NSE : REDINGTONBSE : 532805ISIN CODE : INE891D01026Industry : TradingHouse : Redington
BSE126.951.4 (+1.12 %)
PREV CLOSE ( ) 125.55
OPEN PRICE ( ) 127.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 87974
TODAY'S LOW / HIGH ( )122.65 128.00
52 WK LOW / HIGH ( )109.55 179.25
NSE127.051.5 (+1.19 %)
PREV CLOSE( ) 125.55
OPEN PRICE ( ) 125.00
BID PRICE (QTY) 127.05 (2417)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1081859
TODAY'S LOW / HIGH( ) 122.60 128.00
52 WK LOW / HIGH ( )109.4 179.2
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
569458.60
514651.70
465361.50
416025.80
411146.50
     Sales
555300.00
501382.60
453811.40
407741.80
390315.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
14036.50
13200.40
11483.70
8198.50
6620.70
     Revenue from property development
     Other Operational Income
122.10
68.70
66.40
85.50
14210.70
Less: Excise Duty
Net Sales
569458.60
514651.70
465361.50
416025.80
411146.50
EXPENDITURE :
Increase/Decrease in Stock
6903.10
3717.10
-7861.50
3017.10
3605.40
Raw Material Consumed
531106.60
482765.70
445989.90
388980.90
384374.30
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
531106.60
482765.70
445989.90
388980.90
384374.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8319.80
7837.80
7242.00
6529.50
6258.40
     Salaries, Wages & Bonus
7672.60
7291.60
6370.30
6010.40
5827.30
     Contributions to EPF & Pension Funds
122.80
106.10
109.70
106.30
99.10
     Workmen and Staff Welfare Expenses
332.00
116.80
416.40
219.50
176.60
     Other Employees Cost
192.40
323.30
345.60
193.30
155.40
Other Manufacturing Expenses
3185.10
3248.70
2699.60
2063.30
1401.50
     Sub-contracted / Out sourced services
1201.90
1160.00
798.50
549.70
510.20
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
1983.20
2088.70
1901.10
1513.60
891.30
General and Administration Expenses
3928.60
3581.20
3900.70
1500.00
3578.20
     Rent , Rates & Taxes
587.10
379.20
1105.50
929.50
1267.60
     Insurance
587.20
628.10
554.00
486.80
419.30
     Printing and stationery
465.90
320.90
     Professional and legal fees
466.20
412.60
313.60
195.80
     Traveling and conveyance
157.20
441.30
461.60
498.10
     Other Administration
1822.20
1840.40
1927.60
83.70
1695.50
Selling and Distribution Expenses
1275.70
1416.70
2711.50
2638.50
2141.40
     Advertisement & Sales Promotion
890.00
1126.00
2101.50
1991.80
1840.40
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
385.70
290.70
610.00
646.70
301.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
822.80
1159.80
1019.50
2838.20
1492.50
     Bad debts /advances written off
53.90
173.30
3.00
215.70
     Provision for doubtful debts
444.50
639.50
669.40
337.30
314.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
194.50
94.70
280.60
241.20
605.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
129.90
252.30
66.50
2259.70
356.60
Less: Expenses Capitalised
Total Expenditure
555541.70
503727.00
455701.70
407567.50
402851.70
Operating Profit (Excl OI)
13916.90
10924.70
9659.80
8458.30
8294.80
Other Income
957.30
486.10
632.30
390.90
629.60
     Interest Received
637.00
337.00
437.70
270.30
285.80
     Dividend Received
     Profit on sale of Fixed Assets
12.90
9.60
40.20
26.20
     Profits on sale of Investments
33.20
     Provision Written Back
     Foreign Exchange Gains
     Others
307.40
139.50
154.40
94.40
310.60
Operating Profit
14874.20
11410.80
10292.10
8849.20
8924.40
Interest
2047.50
2887.20
2714.50
1974.10
1832.50
     InterestonDebenture / Bonds
     Interest on Term Loan
1320.20
1910.90
2001.70
1656.70
1557.20
     Intereston Fixed deposits
     Bank Charges etc
570.90
770.20
712.80
317.40
275.30
     Other Interest
156.40
206.10
0.00
0.00
0.00
PBDT
12826.70
8523.60
7577.60
6875.10
7091.90
Depreciation
1482.00
1554.00
633.60
569.40
546.80
Profit Before Taxation & Exceptional Items
11344.70
6969.60
6944.00
6305.70
6545.10
Exceptional Income / Expenses
-63.40
-46.80
-710.60
Profit Before Tax
11281.30
6922.80
6233.40
6305.70
6545.10
Provision for Tax
3415.20
1583.60
1388.70
1461.50
1777.70
     Current Income Tax
2580.30
1419.90
1575.50
1502.60
1713.40
     Deferred Tax
-55.00
163.70
-186.80
-41.10
64.30
     Other taxes
779.90
327.40
-373.60
-82.20
128.60
Profit After Tax
7866.10
5339.20
4844.70
4844.20
4767.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-302.20
-187.10
233.10
-27.80
-125.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7563.90
5152.10
5077.80
4816.40
4642.20
Adjustments to PAT
Profit Balance B/F
31965.90
30501.00
26733.70
23014.90
20337.20
Appropriations
39529.80
35653.10
31811.50
27831.30
24979.40
     General Reserves
     Proposed Equity Dividend
839.60
     Corporate dividend tax
343.90
329.60
     Other Appropriation
11.40
1670.30
1310.50
1095.10
-4.70
Equity Dividend %
580.00
215.00
165.00
120.00
215.00
Earnings Per Share
19.43
13.24
13.05
12.04
11.61
Adjusted EPS
9.72
6.62
6.53
6.02
5.80

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)