Profit & Loss

REMSONS INDUSTRIES LTD.

NSE : REMSONSINDBSE : 530919ISIN CODE : INE474C01015Industry : Auto AncillaryHouse : Private
BSE919.9521.05 (+2.34 %)
PREV CLOSE ( ) 898.90
OPEN PRICE ( ) 940.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 277
TODAY'S LOW / HIGH ( )885.20 940.00
52 WK LOW / HIGH ( )184.5 1104.95
NSE923.0028.1 (+3.14 %)
PREV CLOSE( ) 894.90
OPEN PRICE ( ) 936.00
BID PRICE (QTY) 923.00 (14)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3432
TODAY'S LOW / HIGH( ) 902.00 936.00
52 WK LOW / HIGH ( )183.55 1100
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
3128.00
2864.52
2261.51
     Sales
3110.97
2850.06
2246.66
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.99
1.21
1.23
     Revenue from property development
     Other Operational Income
15.05
13.24
13.62
Less: Excise Duty
Net Sales
3128.00
2864.52
2261.51
EXPENDITURE :
Increase/Decrease in Stock
-19.57
23.80
-14.37
Raw Material Consumed
1970.82
1784.07
1531.12
     Opening Raw Materials
279.29
287.12
150.41
     Purchases Raw Materials
1832.76
1724.88
1660.35
     Closing Raw Materials
196.41
279.29
281.72
     Other Direct Purchases / Brought in cost
55.18
51.36
7.49
     Other raw material cost
0.00
0.00
-5.40
Power & Fuel Cost
52.10
44.16
33.63
     Electricity & Power
52.10
44.16
33.63
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
564.95
522.74
395.80
     Salaries, Wages & Bonus
538.28
497.59
377.33
     Contributions to EPF & Pension Funds
11.34
11.07
10.91
     Workmen and Staff Welfare Expenses
15.33
14.09
7.56
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
73.91
95.92
51.28
     Sub-contracted / Out sourced services
     Processing Charges
8.38
10.12
10.90
     Repairs and Maintenance
22.04
26.62
16.61
     Packing Material Consumed
     Other Mfg Exp
43.49
59.18
23.77
General and Administration Expenses
96.59
76.77
61.96
     Rent , Rates & Taxes
8.23
9.99
7.59
     Insurance
18.01
18.82
9.97
     Printing and stationery
     Professional and legal fees
36.44
24.46
25.97
     Traveling and conveyance
18.24
8.99
6.36
     Other Administration
15.68
14.52
12.06
Selling and Distribution Expenses
100.97
92.26
73.86
     Advertisement & Sales Promotion
3.13
2.93
2.70
     Sales Commissions & Incentives
5.47
4.87
3.73
     Freight and Forwarding
91.61
83.52
61.97
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.76
0.94
5.47
Miscellaneous Expenses
29.80
22.50
26.63
     Bad debts /advances written off
     Provision for doubtful debts
1.52
0.68
     Losson disposal of fixed assets(net)
2.28
     Losson foreign exchange fluctuations
1.96
2.53
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
26.00
20.54
23.42
Less: Expenses Capitalised
Total Expenditure
2869.57
2662.24
2159.90
Operating Profit (Excl OI)
258.43
202.28
101.61
Other Income
16.94
7.39
24.11
     Interest Received
1.40
0.86
0.21
     Dividend Received
0.03
     Profit on sale of Fixed Assets
0.11
     Profits on sale of Investments
     Provision Written Back
2.90
4.09
1.55
     Foreign Exchange Gains
11.89
0.59
14.66
     Others
0.65
1.85
7.68
Operating Profit
275.37
209.67
125.72
Interest
63.37
64.33
35.42
     InterestonDebenture / Bonds
     Interest on Term Loan
56.46
51.87
33.39
     Intereston Fixed deposits
     Bank Charges etc
0.50
3.32
0.81
     Other Interest
6.41
9.14
1.23
PBDT
212.00
145.34
90.30
Depreciation
91.44
79.33
44.07
Profit Before Taxation & Exceptional Items
120.56
66.00
46.23
Exceptional Income / Expenses
7.43
32.97
Profit Before Tax
120.56
73.43
79.20
Provision for Tax
36.86
19.81
34.35
     Current Income Tax
31.36
15.66
15.90
     Deferred Tax
5.19
4.67
19.67
     Other taxes
0.31
-0.52
-1.22
Profit After Tax
83.70
53.63
44.85
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
83.70
53.63
44.85
Adjustments to PAT
Profit Balance B/F
290.04
242.13
197.28
Appropriations
373.75
295.76
242.13
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.71
5.71
Equity Dividend %
15.00
10.00
10.00
Earnings Per Share
14.65
9.39
7.85
Adjusted EPS
14.65
9.39
7.85

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.