Profit & Loss

REPRO INDIA LTD.

NSE : REPROBSE : 532687ISIN CODE : INE461B01014Industry : Printing And PublishingHouse : Private
BSE829.6527.25 (+3.4 %)
PREV CLOSE ( ) 802.40
OPEN PRICE ( ) 800.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 535
TODAY'S LOW / HIGH ( )800.00 830.85
52 WK LOW / HIGH ( )382.2 993.95
NSE825.9518.4 (+2.28 %)
PREV CLOSE( ) 807.55
OPEN PRICE ( ) 803.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5991
TODAY'S LOW / HIGH( ) 800.00 830.70
52 WK LOW / HIGH ( )382 980
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
4219.50
2874.30
1380.40
3674.76
3994.87
     Sales
4032.10
2764.90
1345.80
3575.95
3886.52
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.60
0.20
0.90
1.95
11.19
     Revenue from property development
     Other Operational Income
185.80
109.20
33.70
96.86
97.17
Less: Excise Duty
Net Sales
4219.50
2874.30
1380.40
3674.76
3994.87
EXPENDITURE :
Increase/Decrease in Stock
-158.30
-2.20
32.20
263.85
-208.12
Raw Material Consumed
2422.50
1496.30
666.20
1573.15
2396.11
     Opening Raw Materials
293.30
192.40
279.70
248.17
206.92
     Purchases Raw Materials
2423.80
1597.20
578.90
1604.67
2437.36
     Closing Raw Materials
294.60
293.30
192.40
279.69
248.17
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
67.50
56.40
33.50
53.93
47.81
     Electricity & Power
67.50
56.40
33.50
53.93
47.81
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
379.70
373.80
265.50
303.93
344.23
     Salaries, Wages & Bonus
341.20
336.30
240.10
265.87
300.93
     Contributions to EPF & Pension Funds
17.50
15.00
10.10
14.22
14.24
     Workmen and Staff Welfare Expenses
9.60
11.70
8.30
14.65
8.04
     Other Employees Cost
11.40
10.80
7.00
9.19
21.02
Other Manufacturing Expenses
662.60
536.90
250.90
606.18
668.21
     Sub-contracted / Out sourced services
103.10
79.80
51.20
184.89
180.62
     Processing Charges
304.30
240.50
88.10
170.52
213.72
     Repairs and Maintenance
46.90
45.00
24.30
47.34
52.35
     Packing Material Consumed
     Other Mfg Exp
208.30
171.60
87.30
203.44
221.52
General and Administration Expenses
178.20
138.80
102.70
139.65
78.15
     Rent , Rates & Taxes
78.10
47.30
25.30
33.43
2.85
     Insurance
5.70
8.50
6.50
3.73
4.10
     Printing and stationery
38.30
32.10
38.80
     Professional and legal fees
17.30
19.50
16.80
30.58
26.57
     Traveling and conveyance
33.80
25.30
10.20
45.22
34.11
     Other Administration
5.00
6.10
5.10
26.70
10.53
Selling and Distribution Expenses
157.70
131.20
43.90
200.01
189.67
     Advertisement & Sales Promotion
56.70
29.70
7.20
63.10
35.53
     Sales Commissions & Incentives
11.70
5.20
28.29
37.52
     Freight and Forwarding
100.30
89.50
31.10
108.61
113.09
     Handling and Clearing Charges
0.70
0.30
0.40
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
3.54
Miscellaneous Expenses
72.50
11.70
34.80
188.41
257.52
     Bad debts /advances written off
55.90
143.88
224.59
     Provision for doubtful debts
4.80
15.00
19.08
6.92
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
8.00
3.40
6.30
6.94
14.90
     Losson sale of non-trade current investments
1.20
     Other Miscellaneous Expenses
3.80
7.10
13.50
18.51
11.10
Less: Expenses Capitalised
Total Expenditure
3782.40
2742.90
1429.70
3329.10
3773.57
Operating Profit (Excl OI)
437.10
131.40
-49.30
345.66
221.30
Other Income
9.70
10.50
7.90
121.81
228.60
     Interest Received
3.50
3.60
3.70
5.98
1.11
     Dividend Received
     Profit on sale of Fixed Assets
1.30
3.60
0.30
2.67
1.38
     Profits on sale of Investments
     Provision Written Back
2.70
111.72
224.59
     Foreign Exchange Gains
0.40
0.40
     Others
2.20
2.90
3.50
1.44
1.52
Operating Profit
446.80
141.90
-41.40
467.48
449.90
Interest
113.10
115.10
145.40
100.40
110.93
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.30
8.00
11.80
9.71
7.35
     Other Interest
107.80
107.10
133.60
90.69
103.58
PBDT
333.70
26.80
-186.80
367.08
338.97
Depreciation
247.10
267.60
278.50
191.94
148.38
Profit Before Taxation & Exceptional Items
86.60
-240.80
-465.30
175.14
190.59
Exceptional Income / Expenses
Profit Before Tax
86.60
-240.80
-465.30
175.14
190.59
Provision for Tax
-0.70
-8.90
-31.50
-12.86
-45.20
     Current Income Tax
6.20
0.10
9.87
     Deferred Tax
0.80
-4.70
-36.40
-8.18
-45.20
     Other taxes
-7.70
-4.30
4.90
-14.55
0.00
Profit After Tax
87.30
-231.90
-433.80
188.00
235.79
Extra items
0.00
0.00
0.00
-2.74
0.00
Minority Interest
Share of Associate
Other Consolidated Items
1.80
-1.73
Consolidated Net Profit
87.30
-231.90
-432.00
185.26
234.07
Adjustments to PAT
0.00
Profit Balance B/F
706.30
937.60
1369.60
1203.92
1019.85
Appropriations
793.60
705.70
937.60
1389.18
1253.92
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.40
-0.60
20.00
50.00
Equity Dividend %
Earnings Per Share
6.86
-18.25
-35.73
15.55
20.36
Adjusted EPS
6.86
-18.25
-35.73
15.55
20.36

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.