Profit & Loss

RESPONSIVE INDUSTRIES LTD.

NSE : RESPONINDBSE : 505509ISIN CODE : INE688D01026Industry : Plastic ProductsHouse : Private
BSE289.10-1.95 (-0.67 %)
PREV CLOSE ( ) 291.05
OPEN PRICE ( ) 291.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4239
TODAY'S LOW / HIGH ( )288.60 292.95
52 WK LOW / HIGH ( )138.3 364.8
NSE289.45-0.65 (-0.22 %)
PREV CLOSE( ) 290.10
OPEN PRICE ( ) 290.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 289.45 (1)
VOLUME 38983
TODAY'S LOW / HIGH( ) 287.75 293.65
52 WK LOW / HIGH ( )138.8 364.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
9736.58
11034.20
7557.12
5331.23
7750.38
     Sales
9723.13
10988.13
7497.45
5303.05
7676.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
13.45
46.07
59.67
28.18
74.08
Less: Excise Duty
Net Sales
9736.58
11034.20
7557.12
5331.23
7750.38
EXPENDITURE :
Increase/Decrease in Stock
-855.24
-789.93
-358.62
24.85
157.62
Raw Material Consumed
7716.39
9254.60
5630.99
3276.81
5340.09
     Opening Raw Materials
654.43
548.97
418.44
617.67
826.48
     Purchases Raw Materials
4431.75
4470.39
3291.19
3077.58
5075.35
     Closing Raw Materials
311.25
654.43
548.97
418.44
617.67
     Other Direct Purchases / Brought in cost
2941.46
4889.67
2470.33
55.93
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
441.65
341.75
302.30
376.03
430.15
     Electricity & Power
441.65
341.75
302.30
376.03
430.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
229.81
166.17
128.71
168.97
179.42
     Salaries, Wages & Bonus
208.79
149.44
113.04
147.39
160.86
     Contributions to EPF & Pension Funds
4.85
4.17
3.71
4.70
4.87
     Workmen and Staff Welfare Expenses
7.36
6.52
5.16
10.30
7.37
     Other Employees Cost
8.81
6.04
6.80
6.58
6.32
Other Manufacturing Expenses
182.07
155.81
116.74
142.46
145.63
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6.30
10.58
5.79
7.68
8.65
     Packing Material Consumed
42.84
47.79
13.29
15.45
16.46
     Other Mfg Exp
132.93
97.44
97.66
119.33
120.52
General and Administration Expenses
323.49
288.28
200.20
150.59
154.21
     Rent , Rates & Taxes
30.40
7.84
32.99
15.31
23.11
     Insurance
36.55
31.61
24.61
13.77
10.53
     Printing and stationery
     Professional and legal fees
42.81
44.56
48.41
51.66
33.85
     Traveling and conveyance
19.28
17.85
14.23
25.12
28.76
     Other Administration
194.45
186.42
79.96
44.73
57.96
Selling and Distribution Expenses
591.89
513.42
151.07
188.90
162.13
     Advertisement & Sales Promotion
96.44
32.33
32.14
67.89
38.58
     Sales Commissions & Incentives
     Freight and Forwarding
495.45
481.09
118.93
121.01
123.55
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.52
6.74
113.48
27.94
27.01
     Bad debts /advances written off
     Provision for doubtful debts
0.86
7.74
5.21
     Losson disposal of fixed assets(net)
2.87
0.02
3.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.25
     Other Miscellaneous Expenses
4.65
5.88
113.46
19.95
18.60
Less: Expenses Capitalised
Total Expenditure
8637.58
9936.84
6284.87
4356.55
6596.26
Operating Profit (Excl OI)
1099.00
1097.36
1272.25
974.68
1154.12
Other Income
161.30
237.53
78.37
282.19
244.52
     Interest Received
18.02
7.87
11.88
13.99
13.02
     Dividend Received
0.60
1.07
3.44
2.02
4.35
     Profit on sale of Fixed Assets
19.70
3.78
15.35
     Profits on sale of Investments
0.24
0.02
1.93
0.40
1.62
     Provision Written Back
0.07
0.76
17.40
0.28
     Foreign Exchange Gains
118.15
94.56
13.99
239.07
221.47
     Others
24.22
113.55
25.95
11.08
4.06
Operating Profit
1260.30
1334.89
1350.62
1256.87
1398.64
Interest
284.60
178.63
38.16
212.74
129.18
     InterestonDebenture / Bonds
     Interest on Term Loan
153.97
147.19
20.30
189.82
110.71
     Intereston Fixed deposits
     Bank Charges etc
32.42
31.44
17.86
22.92
18.47
     Other Interest
98.21
0.00
0.00
0.00
0.00
PBDT
975.70
1156.26
1312.46
1044.13
1269.46
Depreciation
691.39
1052.67
643.99
779.15
818.99
Profit Before Taxation & Exceptional Items
284.31
103.59
668.47
264.98
450.47
Exceptional Income / Expenses
-519.56
Profit Before Tax
284.31
103.59
148.91
264.98
450.47
Provision for Tax
39.94
101.99
-95.14
21.26
155.88
     Current Income Tax
31.48
63.20
32.36
71.78
149.16
     Deferred Tax
8.46
38.79
-132.51
-51.44
-12.78
     Other taxes
0.00
0.00
5.01
0.92
19.50
Profit After Tax
244.37
1.60
244.05
243.72
294.59
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.97
-0.89
159.23
-1.89
-7.55
Share of Associate
Other Consolidated Items
Consolidated Net Profit
240.40
0.71
403.28
241.83
287.04
Adjustments to PAT
Profit Balance B/F
6845.87
6871.85
6793.15
6600.30
6331.25
Appropriations
7086.27
6872.56
7196.43
6842.13
6618.29
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1.63
     Other Appropriation
26.62
26.69
324.57
39.34
32.51
Equity Dividend %
10.00
10.00
10.00
10.00
12.00
Earnings Per Share
0.92
0.00
1.54
0.92
1.09
Adjusted EPS
0.92
0.00
1.54
0.92
1.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.