Profit & Loss

RICO AUTO INDUSTRIES LTD.

NSE : RICOAUTOBSE : 520008ISIN CODE : INE209B01025Industry : Auto AncillaryHouse : Rico
BSE140.150.95 (+0.68 %)
PREV CLOSE ( ) 139.20
OPEN PRICE ( ) 140.15
BID PRICE (QTY) 140.00 (21)
OFFER PRICE (QTY) 140.20 (253)
VOLUME 30352
TODAY'S LOW / HIGH ( )139.05 142.00
52 WK LOW / HIGH ( )68.76 157
NSE140.100.8 (+0.57 %)
PREV CLOSE( ) 139.30
OPEN PRICE ( ) 139.15
BID PRICE (QTY) 140.05 (513)
OFFER PRICE (QTY) 140.30 (443)
VOLUME 491597
TODAY'S LOW / HIGH( ) 138.50 141.95
52 WK LOW / HIGH ( )68.8 157
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23298.80
18758.70
14699.40
14010.70
13926.50
     Sales
22855.50
18066.70
14247.20
13563.90
13526.60
     Job Work/ Contract Receipts
88.30
38.20
71.90
     Processing Charges / Service Income
9.10
187.00
     Revenue from property development
     Other Operational Income
434.20
505.00
363.90
408.60
328.00
Less: Excise Duty
Net Sales
23023.80
18611.60
14699.40
14010.70
13926.50
EXPENDITURE :
Increase/Decrease in Stock
-3.80
-609.80
-621.70
-8.60
-240.40
Raw Material Consumed
13596.00
11159.10
8679.50
7413.90
7689.70
     Opening Raw Materials
497.20
725.60
415.90
277.50
298.50
     Purchases Raw Materials
13685.30
10930.70
9004.90
7552.30
7653.40
     Closing Raw Materials
586.50
497.20
741.30
415.90
262.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1837.50
1523.10
1148.60
1126.30
1227.80
     Electricity & Power
1837.50
1523.10
1148.60
1126.30
1227.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2919.50
2678.60
2376.20
2463.70
1529.10
     Salaries, Wages & Bonus
2583.20
2439.70
2135.50
2200.60
1320.40
     Contributions to EPF & Pension Funds
201.90
118.80
147.10
157.40
127.70
     Workmen and Staff Welfare Expenses
134.40
120.10
93.60
105.70
81.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1023.30
898.60
850.00
924.80
1498.40
     Sub-contracted / Out sourced services
645.60
     Processing Charges
     Repairs and Maintenance
131.00
132.10
117.70
127.00
111.80
     Packing Material Consumed
     Other Mfg Exp
892.30
766.50
732.30
797.80
741.00
General and Administration Expenses
274.40
308.40
256.00
292.10
251.30
     Rent , Rates & Taxes
37.50
90.40
86.20
69.00
84.80
     Insurance
49.40
47.50
42.30
43.70
40.30
     Printing and stationery
     Professional and legal fees
119.30
100.80
77.60
108.10
62.10
     Traveling and conveyance
51.60
52.60
40.10
56.20
50.00
     Other Administration
16.60
17.10
9.80
15.10
14.10
Selling and Distribution Expenses
1033.80
996.10
1058.90
594.50
447.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1033.80
996.10
1058.90
594.50
447.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
128.70
86.50
65.60
66.50
86.90
     Bad debts /advances written off
9.90
     Provision for doubtful debts
1.30
5.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
118.80
86.50
64.30
61.20
86.90
Less: Expenses Capitalised
Total Expenditure
20809.40
17040.60
13813.10
12873.20
12489.80
Operating Profit (Excl OI)
2214.40
1571.00
886.30
1137.50
1436.70
Other Income
191.70
200.90
185.00
227.10
194.00
     Interest Received
50.70
52.00
84.60
98.50
73.80
     Dividend Received
     Profit on sale of Fixed Assets
15.40
5.40
     Profits on sale of Investments
22.40
     Provision Written Back
     Foreign Exchange Gains
40.90
46.50
31.80
84.70
46.50
     Others
84.70
97.00
68.60
43.90
51.30
Operating Profit
2406.10
1771.90
1071.30
1364.60
1630.70
Interest
540.70
437.80
386.10
312.00
267.90
     InterestonDebenture / Bonds
     Interest on Term Loan
516.50
421.50
270.20
234.50
     Intereston Fixed deposits
     Bank Charges etc
14.70
10.90
17.10
25.70
33.40
     Other Interest
9.50
5.40
369.00
16.10
0.00
PBDT
1865.40
1334.10
685.20
1052.60
1362.80
Depreciation
1118.20
912.80
800.80
795.70
577.00
Profit Before Taxation & Exceptional Items
747.20
421.30
-115.60
256.90
785.80
Exceptional Income / Expenses
-11.20
-61.50
-43.60
-67.90
-96.10
Profit Before Tax
736.00
359.80
-159.20
189.00
689.70
Provision for Tax
225.70
122.60
-18.50
22.20
211.00
     Current Income Tax
140.30
68.80
24.10
78.40
169.20
     Deferred Tax
85.40
53.80
-42.60
-56.20
41.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
510.30
237.20
-140.70
166.80
478.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.10
-0.80
-5.10
Share of Associate
31.60
Other Consolidated Items
Consolidated Net Profit
510.30
237.20
-141.80
166.00
505.20
Adjustments to PAT
Profit Balance B/F
3616.00
3279.00
3429.70
3392.10
3012.60
Appropriations
4126.30
3516.20
3287.90
3558.10
3517.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
11.00
     Other Appropriation
64.70
-99.80
20.60
128.40
60.60
Equity Dividend %
75.00
40.00
20.00
30.00
80.00
Earnings Per Share
3.77
1.75
-1.05
1.23
3.73
Adjusted EPS
3.77
1.75
-1.05
1.23
3.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.