Profit & Loss

RISHI LASER LTD.

NSE : NABSE : 526861ISIN CODE : INE988D01012Industry : Engineering - Industrial EquipmentsHouse : Private
BSE90.851.78 (+2 %)
PREV CLOSE ( ) 89.07
OPEN PRICE ( ) 90.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9027
TODAY'S LOW / HIGH ( )90.00 90.85
52 WK LOW / HIGH ( ) 21.12120.15
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1341.66
1173.19
745.77
919.71
1411.32
     Sales
1271.54
1099.83
692.77
837.95
1360.07
     Job Work/ Contract Receipts
19.92
25.80
50.99
73.66
46.31
     Processing Charges / Service Income
6.79
3.71
     Revenue from property development
     Other Operational Income
50.20
47.57
2.01
1.31
1.24
Less: Excise Duty
Net Sales
1341.22
1173.19
745.77
919.71
1411.32
EXPENDITURE :
Increase/Decrease in Stock
14.54
-12.10
9.06
11.29
-12.07
Raw Material Consumed
771.21
714.77
406.87
479.51
795.35
     Opening Raw Materials
38.95
36.85
39.53
59.33
56.63
     Purchases Raw Materials
766.47
716.87
404.20
459.71
798.05
     Closing Raw Materials
34.21
38.95
36.85
39.53
59.33
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.04
29.27
27.71
37.69
42.01
     Electricity & Power
26.04
29.27
27.71
37.69
42.01
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
199.94
174.31
132.84
212.96
242.16
     Salaries, Wages & Bonus
189.23
164.41
123.79
199.40
228.05
     Contributions to EPF & Pension Funds
3.53
3.33
3.12
5.36
5.38
     Workmen and Staff Welfare Expenses
3.88
3.37
2.37
4.16
5.00
     Other Employees Cost
3.29
3.21
3.56
4.05
3.74
Other Manufacturing Expenses
207.31
174.30
121.48
142.91
204.74
     Sub-contracted / Out sourced services
     Processing Charges
142.49
121.19
81.39
92.42
142.34
     Repairs and Maintenance
7.25
7.05
6.72
8.23
8.27
     Packing Material Consumed
     Other Mfg Exp
57.58
46.07
33.37
42.26
54.13
General and Administration Expenses
27.00
26.92
21.71
35.53
48.30
     Rent , Rates & Taxes
4.25
4.35
3.84
3.94
11.35
     Insurance
0.46
0.66
0.79
0.71
0.55
     Printing and stationery
1.27
0.87
1.07
0.85
1.38
     Professional and legal fees
5.14
4.46
4.46
7.69
8.57
     Traveling and conveyance
1.24
0.78
0.87
3.52
4.04
     Other Administration
14.65
15.81
10.67
18.82
22.42
Selling and Distribution Expenses
10.68
10.75
9.55
12.91
19.68
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.68
10.75
9.55
12.91
19.68
Miscellaneous Expenses
4.35
0.05
12.21
2.54
     Bad debts /advances written off
     Provision for doubtful debts
3.54
12.20
     Losson disposal of fixed assets(net)
0.65
     Losson foreign exchange fluctuations
0.16
0.05
0.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
2.54
Less: Expenses Capitalised
Total Expenditure
1256.73
1122.57
729.26
944.99
1342.72
Operating Profit (Excl OI)
84.49
50.62
16.50
-25.28
68.61
Other Income
21.65
18.79
13.01
21.28
26.56
     Interest Received
1.30
2.22
12.21
20.75
25.69
     Dividend Received
     Profit on sale of Fixed Assets
1.74
0.08
     Profits on sale of Investments
     Provision Written Back
3.24
6.61
0.34
     Foreign Exchange Gains
0.11
0.09
     Others
15.26
9.97
0.46
0.53
0.70
Operating Profit
106.14
69.42
29.51
-4.00
95.17
Interest
31.48
35.02
23.92
30.09
39.36
     InterestonDebenture / Bonds
     Interest on Term Loan
15.48
21.96
16.22
19.22
25.20
     Intereston Fixed deposits
     Bank Charges etc
0.85
0.41
0.32
0.79
3.50
     Other Interest
15.16
12.64
7.37
10.08
10.67
PBDT
74.66
34.40
5.60
-34.09
55.80
Depreciation
28.36
30.30
37.33
40.82
37.49
Profit Before Taxation & Exceptional Items
46.30
4.09
-31.73
-74.91
18.32
Exceptional Income / Expenses
11.19
49.51
Profit Before Tax
46.30
4.09
-20.54
-25.40
18.32
Provision for Tax
-3.12
0.85
1.56
-2.79
-16.72
     Current Income Tax
     Deferred Tax
-3.12
0.85
1.56
-2.79
-16.72
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.43
3.25
-22.10
-22.61
35.03
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
-0.02
-0.01
-0.66
-0.13
Share of Associate
Other Consolidated Items
Consolidated Net Profit
49.43
3.22
-22.10
-23.27
34.90
Adjustments to PAT
Profit Balance B/F
-342.07
-346.38
-326.06
-299.73
-331.54
Appropriations
-292.64
-343.16
-348.16
-323.00
-296.64
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.18
-1.09
-1.78
3.05
3.10
Equity Dividend %
Earnings Per Share
5.38
0.35
-2.40
-2.53
3.80
Adjusted EPS
5.38
0.35
-2.40
-2.53
3.80

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.