Profit & Loss

HAMPTON SKY REALTY LTD.

NSE : NABSE : 526407ISIN CODE : INE299D01022Industry : Construction - Real EstateHouse : Private
BSE32.06-0.08 (-0.25 %)
PREV CLOSE ( ) 32.14
OPEN PRICE ( ) 32.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 176071
TODAY'S LOW / HIGH ( )31.96 32.65
52 WK LOW / HIGH ( ) 29.1159
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
722.12
1851.01
496.97
129.14
179.56
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
722.12
1851.01
496.97
129.14
179.56
Less: Excise Duty
0.87
Operating Income (Net)
721.26
1851.01
496.97
129.14
179.56
EXPENDITURE :
Increase/Decrease in Stock
-506.97
-218.84
-21.81
39.73
8.26
Cost of Construction and Development
682.50
1137.91
448.53
42.58
48.66
     Opening Raw Materials
1.95
     Cost of Land & Construction Materials
     Closing Stock
1.83
     Cost of Constructed property Sold
682.50
1137.91
448.53
42.58
48.54
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
1.95
Power & Fuel Cost
1.79
2.39
2.96
2.50
2.99
     Electricity & Power
1.34
2.11
2.96
2.50
2.99
     Oil, Fuel & Natural gas
0.45
0.28
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.87
7.72
2.81
2.63
12.37
     Salaries, Wages & Bonus
4.59
5.96
1.76
1.61
10.20
     Contributions to EPF & Pension Funds
0.42
0.35
0.18
0.15
0.17
     Workmen and Staff Welfare Expenses
1.60
0.97
-0.42
-0.33
0.69
     Other Employees Cost
0.27
0.43
1.30
1.21
1.31
Operating Expenses
406.93
543.92
0.05
0.04
0.30
     Sub-contracted / Out sourced services
     Processing Charges
0.02
0.01
     Repairs and Maintenance
0.93
0.05
0.05
0.04
0.30
     Packing Material Consumed
     Other Manufacturing expenses
405.98
543.86
0.00
0.00
0.00
General and Administration Expenses
68.50
57.51
39.75
22.88
36.22
     Rent , Rates & Taxes
7.49
7.04
4.92
4.89
6.14
     Insurance
0.23
0.53
0.37
0.23
0.27
     Printing and stationery
0.76
0.60
     Professional and legal fees
15.67
16.59
5.77
2.37
4.21
     Other Administration
44.36
32.76
28.69
15.39
25.61
Selling and Distribution Expenses
27.88
36.21
4.46
5.02
60.39
     Advertisement & Sales Promotion
15.30
12.34
2.70
3.44
3.01
     Sales Commissions & Incentives
9.78
22.36
0.33
0.24
5.28
     Freight and Forwarding
2.10
1.51
1.43
1.34
2.15
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.71
0.00
0.00
0.00
49.95
Miscellaneous Expenses
38.39
9.27
2.09
1.31
1.63
     Bad debts /advances written off
0.12
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.68
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
38.39
1.59
2.09
1.31
1.51
Less: Expenses Capitalised
Total Expenditure
725.89
1576.07
478.84
116.69
170.83
Operating Profit (Excl OI)
-4.64
274.94
18.14
12.45
8.73
Other Income
37.91
142.51
6.42
8.98
10.76
     Interest Received
19.24
15.95
4.39
4.87
5.50
     Dividend Received
0.19
0.09
     Profit on sale of Fixed Assets
0.43
     Profits on sale of Investments
     Provision Written Back
0.00
0.02
0.21
3.25
2.38
     Foreign Exchange Gains
     Others
18.05
126.45
1.82
0.85
2.88
Operating Profit
33.27
417.45
24.56
21.43
19.49
Interest
5.58
11.05
1.13
0.58
0.45
     InterestonDebenture / Bonds
     Interest on Term Loan
1.14
0.04
     Intereston Fixed deposits
     Bank Charges etc
1.61
1.97
1.13
0.58
0.04
     Other Interest
2.84
9.04
0.00
0.00
0.41
PBDT
27.69
406.40
23.42
20.85
19.04
Depreciation
5.59
5.46
2.50
2.19
4.72
Profit Before Taxation & Exceptional Items
22.11
400.94
20.92
18.66
14.31
Exceptional Income / Expenses
-0.81
-1.23
8.57
Profit Before Tax
22.11
400.94
20.11
17.42
22.89
Provision for Tax
-30.98
-4.06
-0.02
     Current Income Tax
11.91
12.19
     Deferred Tax
-46.89
-16.25
-0.02
     Other taxes
4.00
0.00
0.00
0.00
0.00
Profit After Tax
53.09
405.00
20.11
17.42
22.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-58.50
-167.09
Share of Associate
0.57
Other Consolidated Items
Consolidated Net Profit
-5.41
237.91
20.68
17.42
22.90
Adjustments to PAT
2.15
Profit Balance B/F
385.70
147.75
-99.40
-116.82
-223.32
Appropriations
380.28
385.66
-78.72
-99.40
-198.28
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
380.28
385.66
-78.72
-99.40
-198.28
Equity Dividend %
Earnings Per Share
-0.02
9.73
1.78
1.50
1.98
Adjusted EPS
-0.02
0.97
0.18
0.15
0.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.