Profit & Loss

RTS POWER CORPORATION LTD.

NSE : NABSE : 531215ISIN CODE : INE005C01017Industry : Electric EquipmentHouse : Private
BSE234.704.1 (+1.78 %)
PREV CLOSE ( ) 230.60
OPEN PRICE ( ) 230.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42624
TODAY'S LOW / HIGH ( )230.60 240.00
52 WK LOW / HIGH ( ) 108.1260
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
1433.26
923.94
775.29
1116.24
1583.03
     Sales
1371.67
855.23
713.88
1050.51
1538.44
     Job Work/ Contract Receipts
1.41
     Processing Charges / Service Income
19.90
19.08
24.79
13.79
0.28
     Revenue from property development
     Other Operational Income
41.70
49.63
36.62
51.94
42.90
Less: Excise Duty
149.34
Net Sales
1433.26
923.94
775.29
1116.24
1433.69
EXPENDITURE :
Increase/Decrease in Stock
-31.32
49.04
4.47
113.65
47.03
Raw Material Consumed
1053.48
674.90
559.53
696.42
974.96
     Opening Raw Materials
83.79
100.08
29.00
68.56
     Purchases Raw Materials
1023.55
655.90
623.37
29.00
959.56
     Closing Raw Materials
64.59
83.79
100.08
29.00
54.91
     Other Direct Purchases / Brought in cost
10.73
2.71
7.24
696.42
1.75
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.20
19.71
16.72
13.63
10.84
     Electricity & Power
20.20
19.71
16.72
13.63
10.84
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
39.20
38.26
29.90
35.89
25.82
     Salaries, Wages & Bonus
37.12
36.26
27.69
32.67
23.77
     Contributions to EPF & Pension Funds
1.41
1.49
1.34
2.16
1.28
     Workmen and Staff Welfare Expenses
0.67
0.52
0.87
1.06
0.77
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
104.14
50.12
49.02
57.62
151.07
     Sub-contracted / Out sourced services
     Processing Charges
21.02
13.95
18.88
30.01
32.15
     Repairs and Maintenance
15.93
8.35
9.43
11.68
8.96
     Packing Material Consumed
0.03
1.26
2.91
     Other Mfg Exp
67.19
27.82
20.68
14.68
107.05
General and Administration Expenses
14.70
11.10
11.22
9.57
17.92
     Rent , Rates & Taxes
3.00
2.79
2.58
2.57
1.74
     Insurance
1.07
     Printing and stationery
     Professional and legal fees
10.80
7.15
7.53
5.77
4.59
     Traveling and conveyance
7.68
     Other Administration
0.90
1.17
1.11
1.23
2.83
Selling and Distribution Expenses
24.74
9.98
22.92
35.12
122.74
     Advertisement & Sales Promotion
1.06
     Sales Commissions & Incentives
3.41
     Freight and Forwarding
24.74
9.98
22.92
35.12
35.44
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.06
     Other Selling Expenses
0.00
0.00
0.00
0.00
82.77
Miscellaneous Expenses
49.01
43.94
55.35
95.34
16.75
     Bad debts /advances written off
7.94
21.03
     Provision for doubtful debts
8.48
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.24
     Losson sale of non-trade current investments
0.10
0.77
2.46
21.10
     Other Miscellaneous Expenses
40.97
34.69
31.63
74.23
16.75
Less: Expenses Capitalised
Total Expenditure
1274.14
897.06
749.14
1057.24
1367.13
Operating Profit (Excl OI)
159.13
26.89
26.15
59.00
66.56
Other Income
35.41
73.15
63.54
20.06
29.44
     Interest Received
3.89
7.50
8.31
18.72
     Dividend Received
0.91
0.67
0.38
10.11
     Profit on sale of Fixed Assets
0.30
0.07
     Profits on sale of Investments
15.56
     Provision Written Back
5.58
0.93
5.83
0.23
2.15
     Foreign Exchange Gains
4.68
1.92
4.85
     Others
20.05
48.47
49.02
7.73
3.72
Operating Profit
194.54
100.03
89.69
79.06
95.99
Interest
26.70
31.36
23.37
28.48
73.65
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.59
8.26
7.02
7.02
10.41
     Other Interest
22.12
23.10
16.35
21.46
63.24
PBDT
167.83
68.67
66.32
50.58
22.34
Depreciation
34.90
38.17
30.68
25.00
15.67
Profit Before Taxation & Exceptional Items
132.93
30.50
35.64
25.58
6.66
Exceptional Income / Expenses
14.78
Profit Before Tax
132.93
30.50
35.64
25.58
21.44
Provision for Tax
43.29
14.72
12.30
-85.89
5.84
     Current Income Tax
37.00
16.34
7.59
18.83
6.87
     Deferred Tax
6.29
-1.62
4.71
-104.72
-1.04
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.64
15.78
23.34
111.47
15.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
89.64
15.78
23.34
111.47
15.60
Adjustments to PAT
Profit Balance B/F
810.31
794.70
774.02
662.57
105.45
Appropriations
899.96
810.48
797.36
774.04
121.06
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.17
2.66
0.02
Equity Dividend %
Earnings Per Share
9.78
1.72
2.55
12.16
1.91
Adjusted EPS
9.78
1.72
2.55
12.16
1.91

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.