Profit & Loss

RUCHI INFRASTRUCTURE LTD.

NSE : RUCHINFRABSE : 509020ISIN CODE : INE413B01023Industry : LogisticsHouse : Ruchi
BSE7.790.15 (+1.96 %)
PREV CLOSE ( ) 7.64
OPEN PRICE ( ) 7.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8482
TODAY'S LOW / HIGH ( )7.60 8.00
52 WK LOW / HIGH ( )6.35 19.6
NSE7.700.02 (+0.26 %)
PREV CLOSE( ) 7.68
OPEN PRICE ( ) 7.72
BID PRICE (QTY) 7.70 (300)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 127624
TODAY'S LOW / HIGH( ) 7.55 8.06
52 WK LOW / HIGH ( )6.35 19.6
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
638.43
643.11
693.93
622.04
861.06
     Sales
60.63
67.70
111.63
88.68
322.65
     Job Work/ Contract Receipts
     Processing Charges / Service Income
365.01
372.26
364.19
336.38
317.23
     Revenue from property development
     Other Operational Income
212.79
203.15
218.11
196.98
221.18
Less: Excise Duty
Operating Income (Net)
638.43
643.11
693.93
622.04
861.06
EXPENDITURE :
Increase/Decrease in Stock
-0.71
-0.60
-0.02
1.39
109.85
Raw Material Consumed
56.43
63.08
106.42
81.22
153.09
     Opening Raw Materials
1.23
2.71
1.80
2.28
2.43
     Purchases Raw Materials
9.05
9.00
13.19
13.45
11.94
     Closing Raw Materials
2.99
1.23
2.71
1.80
2.28
     Other Direct Purchases / Brought in cost
49.15
52.61
94.15
67.28
141.01
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.44
8.46
6.12
10.82
13.00
     Electricity & Power
8.44
8.46
6.12
7.62
10.58
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
3.20
2.42
Employee Cost
130.09
117.15
107.75
104.79
100.76
     Salaries, Wages & Bonus
120.17
108.53
100.43
97.81
94.17
     Contributions to EPF & Pension Funds
7.36
6.62
6.25
5.84
5.22
     Workmen and Staff Welfare Expenses
2.56
2.01
1.07
1.15
1.37
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
89.13
91.13
61.77
72.43
73.38
     Sub-contracted / Out sourced services
     Processing Charges
0.50
0.62
0.77
0.94
0.98
     Repairs and Maintenance
88.04
89.75
59.97
70.40
71.19
     Packing Material Consumed
0.58
0.72
1.04
1.09
1.21
     Other Mfg Exp
0.01
0.04
0.00
0.00
0.00
General and Administration Expenses
67.81
64.86
66.09
54.40
58.73
     Rent , Rates & Taxes
31.18
29.13
30.19
18.13
29.07
     Insurance
10.01
8.77
9.31
8.31
4.64
     Printing and stationery
     Professional and legal fees
11.52
11.92
10.69
13.66
11.08
     Traveling and conveyance
     Other Administration
15.10
15.04
15.89
14.30
13.94
Selling and Distribution Expenses
26.40
25.13
21.77
26.14
14.45
     Advertisement & Sales Promotion
4.34
4.15
     Sales Commissions & Incentives
0.51
0.95
0.00
0.05
0.01
     Freight and Forwarding
0.89
0.89
0.71
0.96
1.13
     Handling and Clearing Charges
20.65
19.15
21.06
25.13
13.31
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
50.43
28.95
754.21
26.04
123.21
     Bad debts /advances written off
4.44
733.60
7.25
     Provision for doubtful debts
0.03
0.00
11.70
94.57
     Losson disposal of fixed assets(net)
1.25
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45.97
27.69
20.61
14.34
21.39
Less: Expenses Capitalised
Total Expenditure
428.02
398.15
1124.10
377.23
646.48
Operating Profit (Excl OI)
210.41
244.96
-430.17
244.81
214.58
Other Income
70.54
28.66
1221.60
23.08
130.94
     Interest Received
15.66
10.28
5.64
10.18
44.28
     Dividend Received
     Profit on sale of Fixed Assets
39.04
0.64
0.03
40.51
     Profits on sale of Investments
1.17
     Provision Written Back
0.13
5.46
1206.67
0.14
     Foreign Exchange Gains
32.80
     Others
15.71
12.92
7.48
12.74
13.36
Operating Profit
280.95
273.62
791.43
267.89
345.52
Interest
60.00
89.37
111.97
128.28
168.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.04
1.05
1.44
1.44
3.70
     Other Interest
58.96
88.32
110.53
126.84
164.40
PBDT
220.96
184.26
679.46
139.61
177.42
Depreciation
147.61
156.28
166.22
190.06
212.82
Profit Before Taxation & Exceptional Items
73.35
27.97
513.24
-50.45
-35.40
Exceptional Income / Expenses
72.53
-20.00
Profit Before Tax
145.86
27.95
513.21
-50.41
-55.40
Provision for Tax
5.70
15.29
141.49
2.61
6.62
     Current Income Tax
5.78
6.58
25.90
8.37
15.62
     Deferred Tax
4.92
8.71
118.00
-5.76
-9.00
     Other taxes
-5.00
0.00
-2.42
0.00
0.00
Profit After Tax
140.17
12.65
371.73
-53.02
-62.02
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.03
-0.05
0.01
-0.06
Share of Associate
-0.10
Other Consolidated Items
Consolidated Net Profit
140.17
12.62
371.68
-53.02
-62.18
Adjustments to PAT
Profit Balance B/F
-378.84
-391.39
-755.62
-700.88
-623.35
Appropriations
-238.67
-378.77
-383.94
-753.89
-685.53
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3.32
0.07
7.45
1.72
15.35
Equity Dividend %
Earnings Per Share
0.62
0.06
1.81
-0.26
-0.30
Adjusted EPS
0.62
0.06
1.81
-0.26
-0.30

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.