Profit & Loss

RUCHI INFRASTRUCTURE LTD.

NSE : RUCHINFRABSE : 509020ISIN CODE : INE413B01023Industry : LogisticsHouse : Ruchi
BSE13.030.09 (+0.7 %)
PREV CLOSE ( ) 12.94
OPEN PRICE ( ) 13.20
BID PRICE (QTY) 12.86 (102)
OFFER PRICE (QTY) 12.94 (233)
VOLUME 1283
TODAY'S LOW / HIGH ( )12.80 13.20
52 WK LOW / HIGH ( )8 19.07
NSE12.95-0.05 (-0.38 %)
PREV CLOSE( ) 13.00
OPEN PRICE ( ) 12.90
BID PRICE (QTY) 12.90 (6905)
OFFER PRICE (QTY) 12.95 (4975)
VOLUME 64664
TODAY'S LOW / HIGH( ) 12.75 13.15
52 WK LOW / HIGH ( )7.9 18.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
643.11
693.93
622.04
861.06
749.81
     Sales
67.70
111.63
88.68
322.65
221.76
     Job Work/ Contract Receipts
     Processing Charges / Service Income
372.26
364.19
336.38
317.23
290.98
     Revenue from property development
     Other Operational Income
203.15
218.11
196.98
221.18
237.08
Less: Excise Duty
Operating Income (Net)
643.11
693.93
622.04
861.06
749.81
EXPENDITURE :
Increase/Decrease in Stock
-0.60
-0.02
1.39
109.85
44.74
Raw Material Consumed
63.08
106.42
81.22
153.09
137.37
     Opening Raw Materials
2.71
1.80
2.28
2.43
2.07
     Purchases Raw Materials
9.00
13.19
13.45
11.94
13.76
     Closing Raw Materials
1.23
2.71
1.80
2.28
2.43
     Other Direct Purchases / Brought in cost
52.61
94.15
67.28
141.01
123.98
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.46
6.12
10.82
13.00
8.16
     Electricity & Power
8.46
6.12
7.62
10.58
6.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
3.20
2.42
1.39
Employee Cost
117.15
107.75
104.79
100.76
89.42
     Salaries, Wages & Bonus
108.53
100.43
97.81
94.17
82.78
     Contributions to EPF & Pension Funds
6.62
6.25
5.84
5.22
4.75
     Workmen and Staff Welfare Expenses
2.01
1.07
1.15
1.37
1.89
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
91.09
61.77
72.43
73.38
69.86
     Sub-contracted / Out sourced services
     Processing Charges
0.62
0.77
0.94
0.98
0.97
     Repairs and Maintenance
89.75
59.97
70.40
71.19
67.43
     Packing Material Consumed
0.72
1.04
1.09
1.21
1.46
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
64.86
66.09
54.40
58.73
69.27
     Rent , Rates & Taxes
29.13
30.19
18.13
29.07
39.88
     Insurance
8.77
9.31
8.31
4.64
3.46
     Printing and stationery
     Professional and legal fees
11.92
10.69
13.66
11.08
12.14
     Traveling and conveyance
     Other Administration
15.04
15.89
14.30
13.94
13.79
Selling and Distribution Expenses
26.85
21.77
26.14
14.45
14.66
     Advertisement & Sales Promotion
5.87
     Sales Commissions & Incentives
0.95
0.00
0.05
0.01
0.90
     Freight and Forwarding
0.89
0.71
0.96
1.13
2.10
     Handling and Clearing Charges
19.15
21.06
25.13
13.31
11.65
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.26
754.21
26.04
123.21
156.10
     Bad debts /advances written off
733.60
7.25
     Provision for doubtful debts
4.15
11.70
94.57
113.37
     Losson disposal of fixed assets(net)
1.25
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
21.86
20.61
14.34
21.39
42.73
Less: Expenses Capitalised
Total Expenditure
398.15
1124.10
377.23
646.48
589.57
Operating Profit (Excl OI)
244.96
-430.17
244.81
214.58
160.24
Other Income
28.66
1221.60
23.08
130.94
68.36
     Interest Received
10.28
5.64
10.18
44.28
27.79
     Dividend Received
     Profit on sale of Fixed Assets
0.64
0.03
40.51
6.11
     Profits on sale of Investments
1.17
     Provision Written Back
5.46
1206.67
0.14
     Foreign Exchange Gains
32.80
21.81
     Others
12.92
7.48
12.74
13.36
12.66
Operating Profit
273.62
791.43
267.89
345.52
228.60
Interest
89.37
111.97
128.28
168.10
191.47
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.05
1.44
1.44
3.70
2.88
     Other Interest
88.32
110.53
126.84
164.40
188.60
PBDT
184.26
679.46
139.61
177.42
37.13
Depreciation
156.28
166.22
190.06
212.82
218.37
Profit Before Taxation & Exceptional Items
27.97
513.24
-50.45
-35.40
-181.25
Exceptional Income / Expenses
-20.00
Profit Before Tax
27.95
513.21
-50.41
-55.40
-181.25
Provision for Tax
15.29
141.49
2.61
6.62
-25.68
     Current Income Tax
6.58
25.90
8.37
15.62
0.26
     Deferred Tax
8.71
118.00
-5.76
-9.00
-27.19
     Other taxes
0.00
-2.42
0.00
0.00
1.25
Profit After Tax
12.65
371.73
-53.02
-62.02
-155.57
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.03
-0.05
0.01
-0.06
0.04
Share of Associate
-0.10
-0.06
Other Consolidated Items
Consolidated Net Profit
12.62
371.68
-53.02
-62.18
-155.59
Adjustments to PAT
Profit Balance B/F
-391.39
-755.62
-700.88
-623.35
-272.86
Appropriations
-378.77
-383.94
-753.89
-685.53
-428.44
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.07
7.45
1.72
15.35
194.91
Equity Dividend %
Earnings Per Share
0.06
1.81
-0.26
-0.30
-0.76
Adjusted EPS
0.06
1.81
-0.26
-0.30
-0.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.