Profit & Loss

S KUMARS NATIONWIDE LTD.

NSE : NABSE : 514304ISIN CODE : INE772A01016Industry : TextileHouse : S Kumars
BSE2.350 (0 %)
PREV CLOSE ( ) 2.35
OPEN PRICE ( ) 2.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2.35 (46317)
VOLUME 327036
TODAY'S LOW / HIGH ( )2.35 2.46
52 WK LOW / HIGH ( ) 2.352.46
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Gross Sales
49927.15
63621.32
51813.05
38377.80
22603.63
     Sales
49804.26
63184.80
51350.61
38377.80
22603.63
     Job Work/ Contract Receipts
     Processing Charges / Service Income
109.71
74.91
70.57
     Revenue from property development
     Other Operational Income
13.19
361.61
391.88
0.00
0.00
Less: Excise Duty
26.25
68.76
4.87
Net Sales
49900.91
63552.56
51808.18
38377.80
22603.63
EXPENDITURE :
Increase/Decrease in Stock
-2345.18
-2107.66
-1953.49
-1250.58
-805.92
Raw Material Consumed
37179.85
39488.22
31666.18
24409.81
15416.12
     Opening Raw Materials
6925.52
5644.00
4592.97
3210.79
2356.12
     Purchases Raw Materials
37889.20
41249.92
32624.30
25814.55
16074.09
     Closing Raw Materials
7634.87
7405.69
5551.09
4615.53
3014.09
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
604.51
520.59
457.29
364.57
242.48
     Electricity & Power
604.51
520.59
457.29
364.57
242.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1602.64
5837.22
5138.07
3129.25
730.61
     Salaries, Wages & Bonus
1501.57
5314.36
4618.67
2709.59
575.58
     Contributions to EPF & Pension Funds
70.93
110.87
94.31
98.06
98.59
     Workmen and Staff Welfare Expenses
7.80
263.34
288.03
306.47
25.57
     Other Employees Cost
22.34
148.65
137.06
15.13
30.88
Other Manufacturing Expenses
891.60
1165.00
1436.36
896.19
561.51
     Sub-contracted / Out sourced services
     Processing Charges
502.29
682.93
813.02
493.89
367.38
     Repairs and Maintenance
27.42
55.76
74.97
63.41
18.16
     Packing Material Consumed
     Other Mfg Exp
361.88
426.32
548.37
338.89
175.97
General and Administration Expenses
342.91
1320.10
1330.25
960.93
318.04
     Rent , Rates & Taxes
120.40
619.01
550.18
325.26
48.65
     Insurance
14.91
76.66
19.41
16.23
7.93
     Printing and stationery
11.19
24.32
22.88
19.10
12.74
     Professional and legal fees
105.14
430.92
512.19
328.94
142.80
     Traveling and conveyance
54.94
106.16
164.32
146.08
54.50
     Other Administration
36.34
63.03
61.28
125.32
51.43
Selling and Distribution Expenses
1633.01
3442.63
2764.52
1936.75
1136.18
     Advertisement & Sales Promotion
205.68
878.74
1097.81
845.96
700.92
     Sales Commissions & Incentives
490.80
768.43
617.12
397.57
257.84
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
936.53
1795.46
1049.59
693.22
177.43
Miscellaneous Expenses
886.85
294.72
487.23
464.11
358.37
     Bad debts /advances written off
     Provision for doubtful debts
311.45
     Losson disposal of fixed assets(net)
19.83
0.67
11.78
47.01
0.70
     Losson foreign exchange fluctuations
18.59
-12.01
32.07
156.49
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
536.98
306.06
443.38
417.10
201.18
Less: Expenses Capitalised
Total Expenditure
40796.18
49960.83
41326.42
30911.02
17957.38
Operating Profit (Excl OI)
9104.73
13591.73
10481.76
7466.78
4646.25
Other Income
96.40
90.37
420.66
232.48
158.51
     Interest Received
9.11
6.35
7.77
12.82
98.44
     Dividend Received
     Profit on sale of Fixed Assets
0.82
7.16
     Profits on sale of Investments
     Provision Written Back
10.55
2.45
25.08
4.82
9.27
     Foreign Exchange Gains
29.15
0.32
     Others
76.73
81.57
387.81
184.88
43.32
Operating Profit
9201.13
13682.10
10902.42
7699.26
4804.76
Interest
7460.98
5545.18
4090.40
2639.15
1449.17
     InterestonDebenture / Bonds
903.48
305.29
407.87
     Interest on Term Loan
2640.82
1183.66
486.78
     Intereston Fixed deposits
     Bank Charges etc
176.84
396.82
426.20
198.82
61.02
     Other Interest
7284.14
5148.36
119.90
951.38
493.49
PBDT
1740.15
8136.92
6812.02
5060.11
3355.59
Depreciation
1692.23
1477.71
1246.81
813.42
442.15
Profit Before Taxation & Exceptional Items
47.92
6659.21
5565.21
4246.69
2913.44
Exceptional Income / Expenses
-3241.46
572.05
Profit Before Tax
-3193.55
6659.21
5565.21
4246.69
3485.49
Provision for Tax
345.91
1950.78
1640.31
1474.18
1534.05
     Current Income Tax
300.19
1951.56
1888.15
1394.63
870.27
     Deferred Tax
45.72
255.83
94.62
59.49
34.76
     Other taxes
0.00
-256.61
-342.46
20.06
629.02
Profit After Tax
-3539.46
4708.43
3924.91
2772.51
1951.43
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-155.76
-759.06
-615.49
-482.56
-185.57
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3695.22
3949.37
3309.42
2289.95
1765.86
Adjustments to PAT
Profit Balance B/F
8068.86
5740.09
2920.37
1230.82
74.13
Appropriations
4373.65
9689.46
6229.79
3520.77
1839.99
     General Reserves
     Proposed Equity Dividend
297.40
284.98
     Corporate dividend tax
49.92
56.21
     Other Appropriation
-350.49
1649.04
95.05
66.68
208.82
Equity Dividend %
10.00
10.00
Earnings Per Share
-12.42
13.27
11.43
9.68
7.90
Adjusted EPS
-12.42
13.27
11.43
9.68
7.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.