Profit & Loss

S&S POWER SWITCHGEAR LTD.

NSE : S&SPOWERBSE : 517273ISIN CODE : INE902B01017Industry : Electric EquipmentHouse : Jalan Sushil
BSE297.4514.15 (+4.99 %)
PREV CLOSE ( ) 283.30
OPEN PRICE ( ) 294.00
BID PRICE (QTY) 297.45 (14557)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3151
TODAY'S LOW / HIGH ( )290.00 297.45
52 WK LOW / HIGH ( )22.09 305.15
NSE293.4513.95 (+4.99 %)
PREV CLOSE( ) 279.50
OPEN PRICE ( ) 293.30
BID PRICE (QTY) 293.45 (9484)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1771
TODAY'S LOW / HIGH( ) 293.30 293.45
52 WK LOW / HIGH ( )24.5 302.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1395.22
1104.63
1315.66
916.93
1041.32
     Sales
1392.38
1101.05
1312.66
913.80
1028.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.84
3.58
3.00
6.86
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
3.13
5.93
Less: Excise Duty
Net Sales
1395.22
1104.63
1315.66
916.93
1041.32
EXPENDITURE :
Increase/Decrease in Stock
-12.97
-21.58
-22.39
-20.05
15.92
Raw Material Consumed
1002.73
819.18
914.86
596.01
627.11
     Opening Raw Materials
88.06
100.08
119.65
72.33
66.99
     Purchases Raw Materials
997.17
806.44
895.30
651.45
632.45
     Closing Raw Materials
82.50
87.34
100.08
127.77
72.33
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.43
6.82
6.32
7.16
4.99
     Electricity & Power
7.43
6.82
6.32
7.16
4.99
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
279.93
301.90
294.09
292.59
293.64
     Salaries, Wages & Bonus
221.54
245.35
272.08
238.33
249.04
     Contributions to EPF & Pension Funds
52.43
50.63
13.25
45.77
10.07
     Workmen and Staff Welfare Expenses
5.96
5.92
5.78
6.28
6.20
     Other Employees Cost
0.00
0.00
2.99
2.21
28.32
Other Manufacturing Expenses
23.11
17.16
19.02
25.18
20.68
     Sub-contracted / Out sourced services
     Processing Charges
8.81
3.65
4.38
10.04
3.59
     Repairs and Maintenance
3.56
5.27
4.83
8.45
7.40
     Packing Material Consumed
     Other Mfg Exp
10.74
8.24
9.81
6.69
9.69
General and Administration Expenses
54.06
55.36
46.21
45.54
61.35
     Rent , Rates & Taxes
5.13
5.04
5.11
5.64
15.28
     Insurance
6.57
5.47
4.64
4.22
4.30
     Printing and stationery
1.11
1.21
7.45
2.23
2.00
     Professional and legal fees
13.29
13.25
14.30
12.11
18.77
     Traveling and conveyance
6.46
6.62
3.89
12.55
16.53
     Other Administration
21.50
23.77
10.83
8.79
4.47
Selling and Distribution Expenses
10.06
8.44
12.42
5.15
15.59
     Advertisement & Sales Promotion
1.16
1.51
1.45
1.35
2.38
     Sales Commissions & Incentives
0.32
0.20
1.19
0.34
3.86
     Freight and Forwarding
8.57
6.72
7.38
3.46
5.16
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
2.41
0.00
4.18
Miscellaneous Expenses
14.88
11.41
12.09
21.04
21.18
     Bad debts /advances written off
4.95
1.40
4.67
8.26
2.65
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.47
0.54
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9.93
7.54
6.89
12.79
18.53
Less: Expenses Capitalised
Total Expenditure
1379.22
1198.69
1282.61
972.62
1060.44
Operating Profit (Excl OI)
16.00
-94.07
33.05
-55.70
-19.12
Other Income
21.32
10.56
17.08
13.81
17.88
     Interest Received
7.24
4.56
4.85
3.64
2.21
     Dividend Received
     Profit on sale of Fixed Assets
0.49
10.55
     Profits on sale of Investments
     Provision Written Back
8.46
2.49
1.39
0.22
     Foreign Exchange Gains
1.78
0.71
6.98
6.41
4.58
     Others
3.85
2.80
3.39
3.76
0.33
Operating Profit
37.32
-83.50
50.13
-41.89
-1.25
Interest
50.56
48.61
48.24
39.13
27.22
     InterestonDebenture / Bonds
     Interest on Term Loan
35.54
30.21
24.55
     Intereston Fixed deposits
     Bank Charges etc
13.50
9.98
1.89
1.87
2.05
     Other Interest
37.06
38.63
10.81
7.06
0.63
PBDT
-13.24
-132.11
1.90
-81.03
-28.47
Depreciation
20.16
22.26
19.03
18.85
8.93
Profit Before Taxation & Exceptional Items
-33.40
-154.37
-17.14
-99.87
-37.39
Exceptional Income / Expenses
57.15
-57.22
Profit Before Tax
23.76
-154.37
-17.14
-157.09
-37.39
Provision for Tax
2.73
0.66
-1.77
-2.20
-0.79
     Current Income Tax
     Deferred Tax
2.73
0.66
-1.77
-2.20
-0.79
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.03
-155.03
-15.37
-154.90
-36.61
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.44
23.94
-0.51
11.10
15.98
Share of Associate
Other Consolidated Items
Consolidated Net Profit
24.47
-131.09
-15.87
-143.80
-20.63
Adjustments to PAT
0.00
0.81
Profit Balance B/F
-460.10
-364.86
-342.12
-218.40
-182.07
Appropriations
-435.63
-495.95
-357.99
-361.39
-202.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-9.74
-35.85
6.86
-19.27
15.70
Equity Dividend %
Earnings Per Share
3.95
-21.14
-2.56
-23.19
-3.33
Adjusted EPS
3.95
-21.14
-2.56
-23.19
-3.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.