Profit & Loss

SAAG R R INFRA LTD.

NSE : NABSE : 531374ISIN CODE : INE396G01011Industry : Construction - Real EstateHouse : Private
BSE1.060 (0 %)
PREV CLOSE ( ) 1.06
OPEN PRICE ( ) 1.06
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 500
TODAY'S LOW / HIGH ( )1.06 1.06
52 WK LOW / HIGH ( ) 1.061.06
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Operating Income
120.74
154.05
129.74
248.23
393.77
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
120.74
154.05
129.74
248.23
393.77
Less: Excise Duty
Operating Income (Net)
120.74
154.05
129.74
248.23
393.77
EXPENDITURE :
Increase/Decrease in Stock
-64.40
-14.93
Cost of Construction and Development
111.90
211.84
128.36
183.66
344.44
     Opening Raw Materials
1.59
6.25
4.63
7.13
16.31
     Cost of Land & Construction Materials
6.09
     Closing Stock
0.17
1.59
6.25
4.63
7.13
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
112.07
213.44
134.62
175.08
351.57
Power & Fuel Cost
0.35
0.44
0.34
0.43
0.73
     Electricity & Power
0.35
0.44
0.34
0.43
0.73
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.27
11.49
8.89
16.83
29.92
     Salaries, Wages & Bonus
6.61
10.24
8.71
15.72
26.36
     Contributions to EPF & Pension Funds
0.19
0.36
0.60
     Workmen and Staff Welfare Expenses
0.17
0.28
0.19
0.48
1.34
     Other Employees Cost
0.30
0.62
-0.61
0.63
2.22
Operating Expenses
1.38
2.56
3.68
2.22
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.38
2.56
3.68
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
2.22
0.00
General and Administration Expenses
4.32
9.57
8.14
14.45
14.22
     Rent , Rates & Taxes
1.67
4.34
1.57
2.15
1.29
     Insurance
0.11
0.11
0.55
     Printing and stationery
0.57
1.10
     Professional and legal fees
1.01
3.61
3.81
5.28
4.24
     Other Administration
1.53
1.51
2.22
6.44
7.58
Selling and Distribution Expenses
23.04
1.67
     Advertisement & Sales Promotion
22.98
0.97
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.07
0.70
Miscellaneous Expenses
175.93
171.18
64.30
48.46
111.80
     Bad debts /advances written off
19.59
81.72
     Provision for doubtful debts
96.02
122.32
53.25
9.91
     Losson disposal of fixed assets(net)
6.56
7.26
1.24
0.01
0.35
     Losson foreign exchange fluctuations
24.36
25.36
6.64
6.33
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
48.99
16.23
3.18
18.95
23.40
Less: Expenses Capitalised
Total Expenditure
301.14
342.69
198.78
289.10
502.78
Operating Profit (Excl OI)
-180.40
-188.64
-69.03
-40.87
-109.01
Other Income
6.29
13.23
8.86
79.92
7.70
     Interest Received
1.51
2.57
1.27
0.66
0.98
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
23.81
     Provision Written Back
     Foreign Exchange Gains
32.17
     Others
4.77
10.66
7.59
23.28
6.72
Operating Profit
-174.11
-175.41
-60.17
39.05
-101.31
Interest
68.13
68.43
69.83
81.29
69.29
     InterestonDebenture / Bonds
     Interest on Term Loan
68.13
68.43
69.83
81.29
69.29
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-242.25
-243.84
-130.00
-42.24
-170.60
Depreciation
36.76
9.12
9.51
9.97
9.09
Profit Before Taxation & Exceptional Items
-279.00
-252.96
-139.51
-52.20
-179.69
Exceptional Income / Expenses
52.20
Profit Before Tax
-279.00
-252.96
-87.31
-52.20
-179.69
Provision for Tax
0.10
1.71
-1.54
-6.67
     Current Income Tax
0.10
-2.62
     Deferred Tax
0.00
1.71
1.08
-7.03
     Other taxes
0.00
0.01
1.71
2.15
-6.67
Profit After Tax
-279.00
-253.06
-89.02
-50.66
-173.02
Extra items
Minority Interest
0.10
0.00
-0.02
0.46
13.63
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-278.90
-253.06
-89.03
-50.19
-159.39
Adjustments to PAT
40.32
Profit Balance B/F
-376.22
-123.17
-34.13
-24.26
135.13
Appropriations
-655.12
-376.22
-123.17
-34.13
-24.26
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-655.12
-376.22
-123.17
-34.13
-24.26
Equity Dividend %
Earnings Per Share
-14.00
-14.00
-5.00
-3.00
-15.00
Adjusted EPS
-14.00
-14.00
-5.00
-3.00
-15.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)