Profit & Loss

SADBHAV ENGINEERING LTD.

NSE : SADBHAVBSE : 532710ISIN CODE : INE226H01026Industry : Engineering - ConstructionHouse : Sadbhav
BSE61.25-0.55 (-0.89 %)
PREV CLOSE ( ) 61.80
OPEN PRICE ( ) 61.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 70331
TODAY'S LOW / HIGH ( )60.80 62.45
52 WK LOW / HIGH ( )23.4 142
NSE61.20-0.55 (-0.89 %)
PREV CLOSE( ) 61.75
OPEN PRICE ( ) 62.00
BID PRICE (QTY) 61.20 (2200)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 436278
TODAY'S LOW / HIGH( ) 60.80 62.45
52 WK LOW / HIGH ( )23.25 141.9
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
34870.50
52400.50
49747.40
44976.90
40658.00
     Sales
     Job Work/ Contract Receipts
34681.10
52238.10
49637.20
44506.20
39738.10
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
189.50
162.40
110.10
470.70
919.90
Less: Excise Duty
Net Sales
34870.50
52400.50
49747.40
44976.90
40658.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
3784.00
7714.10
10937.20
8424.50
9516.10
     Opening Raw Materials
1424.00
1245.30
1029.80
1262.90
1903.40
     Purchases Raw Materials
3564.70
7892.70
11152.80
8191.40
8875.50
     Closing Raw Materials
1204.60
1424.00
1245.30
1029.80
1262.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1918.10
2607.70
2962.70
3310.20
3387.40
     Electricity & Power
1918.10
2607.70
2962.70
3310.20
3387.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1901.80
2141.60
2001.40
1706.00
1501.50
     Salaries, Wages & Bonus
1696.40
1924.00
1793.50
1531.00
1373.10
     Contributions to EPF & Pension Funds
108.80
133.50
129.60
92.40
65.50
     Workmen and Staff Welfare Expenses
65.20
70.80
67.90
64.40
45.80
     Other Employees Cost
31.40
13.40
10.40
18.20
17.00
Other Manufacturing Expenses
13370.40
22233.50
17141.10
17024.20
14007.00
     Sub-contracted / Out sourced services
541.90
     Processing Charges
10193.50
16344.30
12642.00
13308.40
11364.20
     Repairs and Maintenance
245.90
446.60
559.50
737.20
479.80
     Packing Material Consumed
     Other Mfg Exp
2931.00
5442.70
3939.60
2978.70
1621.10
General and Administration Expenses
1910.40
2428.70
1485.50
2187.70
1877.00
     Rent , Rates & Taxes
181.90
213.00
461.30
1216.50
1205.70
     Insurance
146.10
129.40
135.90
95.80
76.40
     Printing and stationery
0.00
     Professional and legal fees
841.20
770.10
518.80
471.00
363.60
     Traveling and conveyance
9.80
11.70
     Other Administration
741.20
1316.20
369.50
404.40
231.30
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
551.90
453.20
453.00
393.50
366.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
30.10
0.20
13.80
25.80
17.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
521.80
453.00
439.20
367.70
348.60
Less: Expenses Capitalised
Total Expenditure
23436.40
37578.80
34980.80
33046.10
30655.00
Operating Profit (Excl OI)
11434.10
14821.70
14766.50
11930.80
10003.00
Other Income
3751.00
2645.70
1186.40
1564.90
666.70
     Interest Received
3251.00
2116.30
875.20
1050.70
367.00
     Dividend Received
73.00
121.60
     Profit on sale of Fixed Assets
22.00
0.90
12.30
18.80
29.50
     Profits on sale of Investments
76.40
84.80
53.90
41.10
     Provision Written Back
275.10
123.60
11.00
11.70
0.40
     Foreign Exchange Gains
     Others
53.60
198.40
234.00
442.70
269.80
Operating Profit
15185.10
17467.40
15952.90
13495.70
10669.60
Interest
14120.40
13298.10
13129.20
11906.60
10751.70
     InterestonDebenture / Bonds
188.70
331.60
291.60
     Interest on Term Loan
11282.70
10775.60
10480.80
9638.90
8349.80
     Intereston Fixed deposits
     Bank Charges etc
729.80
549.50
793.00
505.80
1054.00
     Other Interest
1919.20
1973.00
1855.40
1430.40
1056.40
PBDT
1064.80
4169.30
2823.80
1589.10
-82.10
Depreciation
4011.80
3920.80
3584.20
3211.30
2326.10
Profit Before Taxation & Exceptional Items
-2947.00
248.60
-760.40
-1622.10
-2408.20
Exceptional Income / Expenses
15010.10
542.20
421.50
Profit Before Tax
12063.10
790.80
-760.40
-1622.10
-1986.70
Provision for Tax
1000.60
1331.60
379.90
94.40
218.70
     Current Income Tax
598.60
1261.70
810.40
538.60
379.50
     Deferred Tax
477.10
53.90
-431.00
-444.50
37.50
     Other taxes
879.20
123.80
-861.50
-888.70
-123.20
Profit After Tax
11062.50
-540.80
-1140.20
-1716.50
-2205.40
Extra items
Minority Interest
-3134.20
752.10
1109.40
1176.20
1172.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7928.30
211.30
-30.90
-540.30
-1032.80
Adjustments to PAT
0.00
-0.10
92.20
Profit Balance B/F
-4343.30
-3182.70
-2449.60
-1250.30
-65.10
Appropriations
3585.00
-2971.40
-2480.40
-1790.70
-1005.70
     General Reserves
100.00
100.00
     Proposed Equity Dividend
120.10
     Corporate dividend tax
24.40
     Other Appropriation
305.10
1245.10
702.30
558.90
0.00
Equity Dividend %
100.00
100.00
75.00
70.00
Earnings Per Share
46.00
1.00
0.00
-3.00
-6.00
Adjusted EPS
46.00
1.00
0.00
-3.00
-6.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)