Profit & Loss

SADBHAV ENGINEERING LTD.

NSE : SADBHAVBSE : 532710ISIN CODE : INE226H01026Industry : Engineering - ConstructionHouse : Sadbhav
BSE31.051.47 (+4.97 %)
PREV CLOSE ( ) 29.58
OPEN PRICE ( ) 31.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 376391
TODAY'S LOW / HIGH ( )29.55 31.05
52 WK LOW / HIGH ( )9.85 40.41
NSE31.001.45 (+4.91 %)
PREV CLOSE( ) 29.55
OPEN PRICE ( ) 31.00
BID PRICE (QTY) 31.00 (1016348)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1403090
TODAY'S LOW / HIGH( ) 30.55 31.00
52 WK LOW / HIGH ( )9.85 40.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
17769.37
19077.01
22432.78
34870.51
52400.53
     Sales
     Job Work/ Contract Receipts
17688.86
18970.47
22344.85
34681.06
52238.11
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
80.51
106.54
87.93
189.45
162.42
Less: Excise Duty
Net Sales
17769.37
19077.01
22432.78
34870.51
52400.53
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
1229.38
2101.34
3426.99
3783.99
7714.06
     Opening Raw Materials
912.81
1178.93
1204.64
1423.97
1245.30
     Purchases Raw Materials
612.36
1835.22
3401.28
3564.66
7892.72
     Closing Raw Materials
295.79
912.81
1178.93
1204.64
1423.97
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
212.72
744.03
1849.98
1918.08
2607.66
     Electricity & Power
212.72
744.03
1849.98
1918.08
2607.66
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
658.56
1130.84
1526.37
1901.78
2141.60
     Salaries, Wages & Bonus
593.11
1043.43
1384.73
1696.41
1923.96
     Contributions to EPF & Pension Funds
35.82
54.96
92.03
108.81
133.45
     Workmen and Staff Welfare Expenses
12.48
22.15
40.76
65.15
70.82
     Other Employees Cost
17.14
10.29
8.84
31.41
13.37
Other Manufacturing Expenses
10457.81
9575.70
8451.11
13370.35
22233.52
     Sub-contracted / Out sourced services
     Processing Charges
4600.95
5264.16
5644.68
10193.45
16344.26
     Repairs and Maintenance
7.66
41.30
146.34
245.88
446.57
     Packing Material Consumed
     Other Mfg Exp
5849.20
4270.25
2660.08
2931.02
5442.69
General and Administration Expenses
656.81
841.57
954.31
1904.56
2428.75
     Rent , Rates & Taxes
141.76
79.55
84.78
181.79
212.98
     Insurance
47.80
125.65
113.83
146.06
129.42
     Printing and stationery
0.01
     Professional and legal fees
371.70
396.15
509.65
833.16
770.10
     Traveling and conveyance
9.79
11.72
     Other Administration
95.56
240.23
246.04
733.76
1304.52
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4072.57
8156.84
231.04
557.67
453.24
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
30.07
0.24
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4072.57
8156.84
231.04
527.60
453.00
Less: Expenses Capitalised
Total Expenditure
17287.85
22550.32
16439.80
23436.43
37578.82
Operating Profit (Excl OI)
481.52
-3473.31
5992.99
11434.08
14821.71
Other Income
3995.56
9200.39
3540.02
3751.05
2645.66
     Interest Received
2610.58
3541.37
311.91
3251.03
2116.31
     Dividend Received
22.26
10.24
2.97
72.96
121.59
     Profit on sale of Fixed Assets
25.14
21.98
0.94
     Profits on sale of Investments
0.69
7.63
2.35
76.35
84.80
     Provision Written Back
77.13
5536.05
8.43
275.13
123.60
     Foreign Exchange Gains
2.66
5.49
     Others
1259.76
102.44
3214.36
48.10
198.43
Operating Profit
4477.08
5727.08
9533.01
15185.13
17467.37
Interest
6612.48
9756.08
10046.20
14120.35
13298.05
     InterestonDebenture / Bonds
188.66
     Interest on Term Loan
5957.09
9153.61
8064.85
11282.68
10775.59
     Intereston Fixed deposits
     Bank Charges etc
131.13
94.02
627.63
729.84
549.47
     Other Interest
524.26
508.45
1353.73
1919.17
1972.99
PBDT
-2135.40
-4029.00
-513.20
1064.78
4169.32
Depreciation
1309.68
1668.73
2110.15
4011.81
3920.76
Profit Before Taxation & Exceptional Items
-3445.08
-5697.73
-2623.34
-2947.03
248.56
Exceptional Income / Expenses
-3688.31
-1651.74
234.64
15010.13
542.21
Profit Before Tax
-7133.40
-7349.47
-2388.71
12063.10
790.77
Provision for Tax
-139.50
-65.54
-14.23
1000.64
1331.57
     Current Income Tax
204.86
99.24
67.86
598.56
1261.67
     Deferred Tax
-181.19
92.52
93.01
477.11
53.89
     Other taxes
-163.17
-257.30
-175.09
-75.03
16.01
Profit After Tax
-6993.90
-7283.93
-2374.48
11062.46
-540.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1102.35
46.91
825.41
-3134.16
752.09
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-5891.54
-7237.02
-1549.07
7928.30
211.30
Adjustments to PAT
Profit Balance B/F
-4710.18
1722.15
3279.91
-4343.26
-3182.70
Appropriations
-10601.72
-5514.87
1730.84
3585.04
-2971.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
375.17
-804.76
8.68
305.13
1245.09
Equity Dividend %
100.00
Earnings Per Share
-34.34
-42.18
-9.03
46.21
1.23
Adjusted EPS
-34.34
-42.18
-9.03
46.21
1.23

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.