Profit & Loss

SADBHAV ENGINEERING LTD.

NSE : SADBHAVBSE : 532710ISIN CODE : INE226H01026Industry : Engineering - ConstructionHouse : Sadbhav
BSE28.30-1.45 (-4.87 %)
PREV CLOSE ( ) 29.75
OPEN PRICE ( ) 28.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 938715
TODAY'S LOW / HIGH ( )28.30 29.00
52 WK LOW / HIGH ( )28.3 274.4
NSE27.10-1.1 (-3.9 %)
PREV CLOSE( ) 28.20
OPEN PRICE ( ) 27.00
BID PRICE (QTY) 27.10 (14060)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 440032
TODAY'S LOW / HIGH( ) 26.80 29.60
52 WK LOW / HIGH ( )26.8 274.45
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
52400.50
49747.40
44976.90
40658.00
34467.80
     Sales
     Job Work/ Contract Receipts
52238.10
49637.20
44506.20
39738.10
34402.00
     Processing Charges / Service Income
1.20
     Revenue from property development
     Other Operational Income
162.40
110.10
470.70
919.90
64.60
Less: Excise Duty
Net Sales
52400.50
49747.40
44976.90
40658.00
34467.80
EXPENDITURE :
Increase/Decrease in Stock
41.80
Raw Material Consumed
7714.10
10937.20
8424.50
9516.10
7301.00
     Opening Raw Materials
1245.30
1029.80
1262.90
1903.40
1419.30
     Purchases Raw Materials
7892.70
11152.80
8191.40
8875.50
7785.10
     Closing Raw Materials
1424.00
1245.30
1029.80
1262.90
1903.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2607.70
2962.70
3310.20
3387.40
3487.30
     Electricity & Power
2607.70
2962.70
3310.20
3387.40
3487.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2141.60
2001.40
1706.00
1501.50
1216.90
     Salaries, Wages & Bonus
1924.80
1793.50
1531.00
1373.10
1104.20
     Contributions to EPF & Pension Funds
132.60
129.60
92.40
65.50
46.60
     Workmen and Staff Welfare Expenses
70.80
67.90
64.40
45.80
40.80
     Other Employees Cost
13.40
10.40
18.20
17.00
25.20
Other Manufacturing Expenses
23124.20
17141.10
17024.20
14007.00
14814.20
     Sub-contracted / Out sourced services
541.90
     Processing Charges
16344.30
12642.00
13308.40
11364.20
13041.30
     Repairs and Maintenance
446.60
559.50
737.20
479.80
1237.60
     Packing Material Consumed
     Other Mfg Exp
6333.40
3939.60
2978.70
1621.10
535.30
General and Administration Expenses
1524.10
1485.50
2187.70
1877.00
1389.90
     Rent , Rates & Taxes
213.00
461.30
1216.50
1205.70
904.80
     Insurance
129.40
135.90
95.80
76.40
57.10
     Printing and stationery
10.00
     Professional and legal fees
770.10
518.80
471.00
363.60
291.80
     Traveling and conveyance
29.80
     Other Administration
411.60
369.50
404.40
231.30
126.20
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
478.90
453.00
393.50
366.00
399.70
     Bad debts /advances written off
0.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
13.80
25.80
17.40
88.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
478.70
439.20
367.70
348.60
310.50
Less: Expenses Capitalised
Total Expenditure
37590.60
34980.80
33046.10
30655.00
28650.70
Operating Profit (Excl OI)
14809.90
14766.50
11930.80
10003.00
5817.10
Other Income
2645.70
1186.40
1564.90
666.70
442.00
     Interest Received
1887.70
875.20
1050.70
367.00
263.10
     Dividend Received
121.60
0.60
     Profit on sale of Fixed Assets
0.90
12.30
18.80
29.50
5.30
     Profits on sale of Investments
84.80
53.90
41.10
135.20
     Provision Written Back
123.60
11.00
11.70
0.40
10.20
     Foreign Exchange Gains
     Others
427.00
234.00
442.70
269.80
27.60
Operating Profit
17455.60
15952.90
13495.70
10669.60
6259.00
Interest
13286.30
13129.20
11906.60
10751.70
6165.30
     InterestonDebenture / Bonds
331.60
291.60
     Interest on Term Loan
10775.60
10480.80
9638.90
8349.80
5692.50
     Intereston Fixed deposits
     Bank Charges etc
537.70
793.00
505.80
1054.00
226.60
     Other Interest
1973.00
1855.40
1430.40
1056.40
246.20
PBDT
4169.30
2823.80
1589.10
-82.10
93.70
Depreciation
3920.80
3584.20
3211.30
2326.10
2192.70
Profit Before Taxation & Exceptional Items
248.60
-760.40
-1622.10
-2408.20
-2099.00
Exceptional Income / Expenses
542.20
421.50
116.50
Profit Before Tax
790.80
-760.40
-1622.10
-1986.70
-1982.50
Provision for Tax
1331.60
379.90
94.40
218.70
342.80
     Current Income Tax
1261.70
810.40
538.60
379.50
398.70
     Deferred Tax
53.90
-431.00
-444.50
37.50
-52.50
     Other taxes
123.80
-861.50
-888.70
-123.20
-108.40
Profit After Tax
-540.80
-1140.20
-1716.50
-2205.40
-2325.20
Extra items
Minority Interest
752.10
1109.40
1176.20
1172.60
591.90
Share of Associate
-21.60
Other Consolidated Items
Consolidated Net Profit
211.30
-30.90
-540.30
-1032.80
-1754.90
Adjustments to PAT
0.00
-0.10
92.20
279.90
Profit Balance B/F
-3182.70
-2449.60
-1250.30
-65.10
3078.40
Appropriations
-2971.40
-2480.40
-1790.70
-1005.70
1603.40
     General Reserves
100.00
100.00
100.00
     Proposed Equity Dividend
120.10
120.20
     Corporate dividend tax
24.40
24.50
     Other Appropriation
1371.90
702.30
558.90
0.00
1013.70
Equity Dividend %
100.00
100.00
75.00
70.00
70.00
Earnings Per Share
1.00
0.00
-3.00
-6.00
-10.00
Adjusted EPS
1.00
0.00
-3.00
-6.00
-10.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X