Profit & Loss

SADBHAV ENGINEERING LTD.

NSE : SADBHAVBSE : 532710ISIN CODE : INE226H01026Industry : Engineering - ConstructionHouse : Sadbhav
BSE15.050.45 (+3.08 %)
PREV CLOSE ( ) 14.60
OPEN PRICE ( ) 14.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 168066
TODAY'S LOW / HIGH ( )14.40 15.35
52 WK LOW / HIGH ( )12.9 71.1
NSE15.050.55 (+3.79 %)
PREV CLOSE( ) 14.50
OPEN PRICE ( ) 14.70
BID PRICE (QTY) 15.05 (2915)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 566516
TODAY'S LOW / HIGH( ) 14.60 15.40
52 WK LOW / HIGH ( )12.8 71.35
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
22432.78
34870.51
52400.53
49747.38
44976.87
     Sales
     Job Work/ Contract Receipts
22344.85
34681.06
52238.11
49637.23
44506.17
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
87.93
189.45
162.42
110.15
470.71
Less: Excise Duty
Net Sales
22432.78
34870.51
52400.53
49747.38
44976.87
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
3426.99
3783.99
7714.06
10937.21
8424.52
     Opening Raw Materials
1204.64
1423.97
1245.30
1029.76
1262.85
     Purchases Raw Materials
3401.28
3564.66
7892.72
11152.76
8191.43
     Closing Raw Materials
1178.93
1204.64
1423.97
1245.30
1029.76
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1849.98
1918.08
2607.66
2962.70
3310.21
     Electricity & Power
1849.98
1918.08
2607.66
2962.70
3310.21
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1514.17
1901.78
2141.60
2001.37
1705.96
     Salaries, Wages & Bonus
1372.53
1696.41
1923.96
1793.50
1530.98
     Contributions to EPF & Pension Funds
92.03
108.81
133.45
129.57
92.39
     Workmen and Staff Welfare Expenses
40.76
65.15
70.82
67.86
64.38
     Other Employees Cost
8.84
31.41
13.37
10.44
18.21
Other Manufacturing Expenses
8451.11
13370.35
22233.52
17141.10
17024.23
     Sub-contracted / Out sourced services
     Processing Charges
5644.68
10193.45
16344.26
12642.03
13308.36
     Repairs and Maintenance
146.34
245.88
446.57
559.46
737.18
     Packing Material Consumed
     Other Mfg Exp
2660.08
2931.02
5442.69
3939.61
2978.69
General and Administration Expenses
969.38
1904.56
2428.75
1485.48
2187.70
     Rent , Rates & Taxes
84.78
181.79
212.98
461.32
1216.54
     Insurance
113.83
146.06
129.42
135.86
95.75
     Printing and stationery
0.01
     Professional and legal fees
509.65
833.16
770.10
518.83
470.99
     Traveling and conveyance
2.87
9.79
11.72
     Other Administration
261.11
743.55
1316.24
369.47
404.42
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
228.17
557.67
453.24
454.28
393.49
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
30.07
0.24
13.79
25.77
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.30
     Other Miscellaneous Expenses
228.17
527.60
453.00
439.20
367.72
Less: Expenses Capitalised
Total Expenditure
16439.80
23436.43
37578.82
34982.15
33046.11
Operating Profit (Excl OI)
5992.99
11434.08
14821.71
14765.23
11930.76
Other Income
3540.02
3751.05
2645.66
1187.71
1564.94
     Interest Received
3328.07
3251.03
2116.31
875.22
1050.67
     Dividend Received
2.97
72.96
121.59
     Profit on sale of Fixed Assets
21.98
0.94
12.29
18.76
     Profits on sale of Investments
2.35
76.35
84.80
53.94
41.12
     Provision Written Back
8.43
275.13
123.60
10.97
11.66
     Foreign Exchange Gains
5.49
     Others
198.20
48.10
198.43
235.29
442.73
Operating Profit
9533.01
15185.13
17467.37
15952.93
13495.70
Interest
10046.20
14120.35
13298.05
13129.15
11906.57
     InterestonDebenture / Bonds
188.66
331.56
     Interest on Term Loan
8064.85
11282.68
10775.59
10480.77
9638.87
     Intereston Fixed deposits
     Bank Charges etc
627.63
729.84
549.47
793.02
505.76
     Other Interest
1353.73
1919.17
1972.99
1855.36
1430.38
PBDT
-513.20
1064.78
4169.32
2823.78
1589.13
Depreciation
2110.15
4011.81
3920.76
3584.17
3211.27
Profit Before Taxation & Exceptional Items
-2623.34
-2947.03
248.56
-760.39
-1622.14
Exceptional Income / Expenses
234.64
15010.13
542.21
Profit Before Tax
-2388.71
12063.10
790.77
-760.39
-1622.14
Provision for Tax
-14.22
1000.64
1331.57
379.85
94.36
     Current Income Tax
67.86
598.56
1261.67
810.36
538.59
     Deferred Tax
93.01
477.11
53.89
-430.97
-444.46
     Other taxes
10.93
879.19
123.79
-861.47
-888.69
Profit After Tax
-2374.48
11062.46
-540.80
-1140.24
-1716.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
825.41
-3134.16
752.09
1109.37
1176.18
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1549.08
7928.30
211.30
-30.88
-540.32
Adjustments to PAT
0.03
-0.08
Profit Balance B/F
3279.91
-4343.26
-3182.70
-2449.60
-1250.29
Appropriations
1730.83
3585.04
-2971.40
-2480.45
-1790.69
     General Reserves
100.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.68
305.13
1245.09
702.25
558.93
Equity Dividend %
100.00
100.00
75.00
Earnings Per Share
-9.03
46.21
1.23
-0.18
-3.15
Adjusted EPS
-9.03
46.21
1.23
-0.18
-3.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)