Profit & Loss

SAGAR CEMENTS LTD.

NSE : SAGCEMBSE : 502090ISIN CODE : INE229C01013Industry : Cement & Construction MaterialsHouse : Priyadarshini
BSE686.20-20.35 (-2.88 %)
PREV CLOSE ( ) 706.55
OPEN PRICE ( ) 698.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11158
TODAY'S LOW / HIGH ( )677.00 712.50
52 WK LOW / HIGH ( )246 828.95
NSE684.35-21.45 (-3.04 %)
PREV CLOSE( ) 705.80
OPEN PRICE ( ) 708.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 79029
TODAY'S LOW / HIGH( ) 677.15 711.85
52 WK LOW / HIGH ( )236.3 820.9
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
11751.50
12175.50
10777.20
9415.90
8624.20
     Sales
11609.00
12049.30
10696.40
9208.80
8284.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
142.50
126.20
80.80
207.10
340.20
Less: Excise Duty
396.30
1277.50
1090.00
Net Sales
11751.50
12175.50
10380.90
8138.40
7534.20
EXPENDITURE :
Increase/Decrease in Stock
-98.20
135.60
-146.70
11.50
27.70
Raw Material Consumed
2371.00
2252.40
1592.00
1031.00
1339.40
     Opening Raw Materials
97.10
74.50
80.60
46.40
15.20
     Purchases Raw Materials
2061.90
2015.50
1413.30
1065.20
902.70
     Closing Raw Materials
111.70
97.10
74.50
80.60
47.10
     Other Direct Purchases / Brought in cost
323.70
259.50
172.60
468.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3555.20
4166.70
3314.50
2718.90
2204.00
     Electricity & Power
3091.80
3627.60
494.70
571.90
685.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
463.40
539.10
2819.80
2147.00
1518.40
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
648.70
587.50
512.90
431.10
416.30
     Salaries, Wages & Bonus
537.60
467.40
440.90
375.10
349.60
     Contributions to EPF & Pension Funds
58.10
44.20
36.90
24.80
27.80
     Workmen and Staff Welfare Expenses
63.30
75.90
35.10
31.20
38.90
     Other Employees Cost
-10.30
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
584.80
520.40
947.90
886.90
726.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
282.40
268.00
212.70
240.60
200.00
     Packing Material Consumed
442.30
371.70
316.60
     Other Mfg Exp
302.40
252.40
292.90
274.60
209.90
General and Administration Expenses
226.40
237.10
210.10
207.40
189.90
     Rent , Rates & Taxes
39.10
50.10
45.70
67.80
47.10
     Insurance
16.20
23.00
21.20
14.20
15.00
     Printing and stationery
3.50
3.90
4.20
2.40
2.60
     Professional and legal fees
60.30
58.60
52.00
34.60
48.90
     Traveling and conveyance
41.40
41.00
32.10
29.30
22.40
     Other Administration
107.30
101.50
87.00
88.40
76.30
Selling and Distribution Expenses
2519.40
2749.30
2438.90
1734.30
1392.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
2237.50
2524.60
2179.30
1511.20
1204.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
281.90
224.70
259.60
223.10
187.20
Miscellaneous Expenses
99.30
58.30
29.00
27.10
17.80
     Bad debts /advances written off
     Provision for doubtful debts
27.80
33.20
9.90
3.30
     Losson disposal of fixed assets(net)
6.00
1.70
     Losson foreign exchange fluctuations
24.40
0.10
0.10
7.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
47.10
19.10
19.00
23.70
8.40
Less: Expenses Capitalised
Total Expenditure
9906.60
10707.30
8898.60
7048.20
6313.60
Operating Profit (Excl OI)
1844.90
1468.20
1482.30
1090.20
1220.60
Other Income
50.40
54.70
103.50
48.70
51.40
     Interest Received
0.00
0.00
0.00
26.00
40.80
     Dividend Received
     Profit on sale of Fixed Assets
3.30
0.70
4.10
     Profits on sale of Investments
     Provision Written Back
5.20
3.80
6.40
5.10
     Foreign Exchange Gains
5.20
     Others
41.90
45.70
96.40
13.50
10.60
Operating Profit
1895.30
1522.90
1585.80
1138.90
1272.00
Interest
609.90
633.90
592.90
620.80
418.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
110.60
84.00
74.60
79.90
78.20
     Other Interest
499.30
549.90
518.30
540.90
340.40
PBDT
1285.40
889.00
992.90
518.10
853.40
Depreciation
788.70
657.00
536.20
475.90
347.20
Profit Before Taxation & Exceptional Items
496.70
232.00
456.70
42.20
506.20
Exceptional Income / Expenses
Profit Before Tax
496.70
232.00
456.70
42.20
506.20
Provision for Tax
231.40
96.10
194.10
81.40
63.50
     Current Income Tax
85.00
87.40
164.10
51.00
183.50
     Deferred Tax
146.40
96.10
30.00
34.50
-120.00
     Other taxes
292.80
104.80
60.00
64.90
-240.00
Profit After Tax
265.30
135.90
262.60
-39.20
442.70
Extra items
Minority Interest
1.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
267.10
135.90
262.60
-39.20
442.70
Adjustments to PAT
Profit Balance B/F
4122.70
4023.60
3858.60
3897.90
3685.60
Appropriations
4389.80
4159.50
4121.20
3858.70
4128.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
61.50
36.80
97.60
0.10
225.10
Equity Dividend %
25.00
25.00
40.00
15.00
50.00
Earnings Per Share
12.00
7.00
13.00
-2.00
25.00
Adjusted EPS
12.00
7.00
13.00
-2.00
25.00
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal Bang
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Loan Against Securities (LAS) Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX Holidays
Mutual Funds About Nirmal Bang Wealth Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Annual Return 2018 Annual Return 2017 Mutual Fund Terms & Conditions Mutual Privacy Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap
Other Links Disclaimer Privacy Policy Terms Of Use Rules & Regulations Disclosures Grievances SEBI ScoresRMS Policy
Connect with Us
ATTENTION INVESTORS Depository IPO KYC
Inactive account treatmentNBSPL Policy of AMLNBEPL Policy of AMLNBCPL Policy of AMLNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL Disclosure Document March 2019
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment NZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos