Profit & Loss

SAGAR CEMENTS LTD.

NSE : SAGCEMBSE : 502090ISIN CODE : INE229C01013Industry : Cement & Construction MaterialsHouse : Priyadarshini
BSE686.20-20.35 (-2.88 %)
PREV CLOSE ( ) 706.55
OPEN PRICE ( ) 698.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11158
TODAY'S LOW / HIGH ( )677.00 712.50
52 WK LOW / HIGH ( )246 828.95
NSE684.35-21.45 (-3.04 %)
PREV CLOSE( ) 705.80
OPEN PRICE ( ) 708.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 79029
TODAY'S LOW / HIGH( ) 677.15 711.85
52 WK LOW / HIGH ( )236.3 820.9
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
11751.50
12175.50
10777.20
9415.90
8624.20
     Sales
11609.00
12049.30
10696.40
9208.80
8284.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
142.50
126.20
80.80
207.10
340.20
Less: Excise Duty
396.30
1277.50
1090.00
Net Sales
11751.50
12175.50
10380.90
8138.40
7534.20
EXPENDITURE :
Increase/Decrease in Stock
-98.20
135.60
-146.70
11.50
27.70
Raw Material Consumed
2371.00
2252.40
1592.00
1031.00
1339.40
     Opening Raw Materials
97.10
74.50
80.60
46.40
15.20
     Purchases Raw Materials
2061.90
2015.50
1413.30
1065.20
902.70
     Closing Raw Materials
111.70
97.10
74.50
80.60
47.10
     Other Direct Purchases / Brought in cost
323.70
259.50
172.60
468.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3555.20
4166.70
3314.50
2718.90
2204.00
     Electricity & Power
3091.80
3627.60
494.70
571.90
685.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
463.40
539.10
2819.80
2147.00
1518.40
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
648.70
587.50
512.90
431.10
416.30
     Salaries, Wages & Bonus
537.60
467.40
440.90
375.10
349.60
     Contributions to EPF & Pension Funds
58.10
44.20
36.90
24.80
27.80
     Workmen and Staff Welfare Expenses
63.30
75.90
35.10
31.20
38.90
     Other Employees Cost
-10.30
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
584.80
520.40
947.90
886.90
726.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
282.40
268.00
212.70
240.60
200.00
     Packing Material Consumed
442.30
371.70
316.60
     Other Mfg Exp
302.40
252.40
292.90
274.60
209.90
General and Administration Expenses
226.40
237.10
210.10
207.40
189.90
     Rent , Rates & Taxes
39.10
50.10
45.70
67.80
47.10
     Insurance
16.20
23.00
21.20
14.20
15.00
     Printing and stationery
3.50
3.90
4.20
2.40
2.60
     Professional and legal fees
60.30
58.60
52.00
34.60
48.90
     Traveling and conveyance
41.40
41.00
32.10
29.30
22.40
     Other Administration
107.30
101.50
87.00
88.40
76.30
Selling and Distribution Expenses
2519.40
2749.30
2438.90
1734.30
1392.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
2237.50
2524.60
2179.30
1511.20
1204.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
281.90
224.70
259.60
223.10
187.20
Miscellaneous Expenses
99.30
58.30
29.00
27.10
17.80
     Bad debts /advances written off
     Provision for doubtful debts
27.80
33.20
9.90
3.30
     Losson disposal of fixed assets(net)
6.00
1.70
     Losson foreign exchange fluctuations
24.40
0.10
0.10
7.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
47.10
19.10
19.00
23.70
8.40
Less: Expenses Capitalised
Total Expenditure
9906.60
10707.30
8898.60
7048.20
6313.60
Operating Profit (Excl OI)
1844.90
1468.20
1482.30
1090.20
1220.60
Other Income
50.40
54.70
103.50
48.70
51.40
     Interest Received
0.00
0.00
0.00
26.00
40.80
     Dividend Received
     Profit on sale of Fixed Assets
3.30
0.70
4.10
     Profits on sale of Investments
     Provision Written Back
5.20
3.80
6.40
5.10
     Foreign Exchange Gains
5.20
     Others
41.90
45.70
96.40
13.50
10.60
Operating Profit
1895.30
1522.90
1585.80
1138.90
1272.00
Interest
609.90
633.90
592.90
620.80
418.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
110.60
84.00
74.60
79.90
78.20
     Other Interest
499.30
549.90
518.30
540.90
340.40
PBDT
1285.40
889.00
992.90
518.10
853.40
Depreciation
788.70
657.00
536.20
475.90
347.20
Profit Before Taxation & Exceptional Items
496.70
232.00
456.70
42.20
506.20
Exceptional Income / Expenses
Profit Before Tax
496.70
232.00
456.70
42.20
506.20
Provision for Tax
231.40
96.10
194.10
81.40
63.50
     Current Income Tax
85.00
87.40
164.10
51.00
183.50
     Deferred Tax
146.40
96.10
30.00
34.50
-120.00
     Other taxes
292.80
104.80
60.00
64.90
-240.00
Profit After Tax
265.30
135.90
262.60
-39.20
442.70
Extra items
Minority Interest
1.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
267.10
135.90
262.60
-39.20
442.70
Adjustments to PAT
Profit Balance B/F
4122.70
4023.60
3858.60
3897.90
3685.60
Appropriations
4389.80
4159.50
4121.20
3858.70
4128.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
61.50
36.80
97.60
0.10
225.10
Equity Dividend %
25.00
25.00
40.00
15.00
50.00
Earnings Per Share
12.00
7.00
13.00
-2.00
25.00
Adjusted EPS
12.00
7.00
13.00
-2.00
25.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)