Profit & Loss

SAGARDEEP ALLOYS LTD.

NSE : SAGARDEEPBSE : ISIN CODE : INE976T01013Industry : Metal - Non FerrousHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE23.71-0.4 (-1.66 %)
PREV CLOSE( ) 24.11
OPEN PRICE ( ) 23.99
BID PRICE (QTY) 23.71 (115)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14347
TODAY'S LOW / HIGH( ) 23.59 24.98
52 WK LOW / HIGH ( )20.81 31.48
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1449.13
1177.37
1028.68
1069.70
772.49
     Sales
1445.85
1172.39
1023.92
1066.54
769.83
     Job Work/ Contract Receipts
1.91
2.65
3.43
1.83
1.74
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.36
2.33
1.33
1.33
0.92
Less: Excise Duty
199.64
179.60
157.90
162.91
117.65
Net Sales
1249.48
997.77
870.78
906.79
654.84
EXPENDITURE :
Increase/Decrease in Stock
8.62
-4.67
3.17
1.72
-0.25
Raw Material Consumed
1180.16
946.02
806.68
835.53
604.65
     Opening Raw Materials
21.97
43.95
52.95
66.71
65.89
     Purchases Raw Materials
961.57
836.31
797.68
768.86
504.27
     Closing Raw Materials
12.35
21.97
43.95
52.95
66.71
     Other Direct Purchases / Brought in cost
208.97
87.72
52.90
101.21
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.81
17.51
20.65
17.53
11.90
     Electricity & Power
13.81
17.51
20.65
17.53
11.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.87
8.98
4.56
6.12
11.73
     Salaries, Wages & Bonus
9.84
8.13
3.84
5.43
9.65
     Contributions to EPF & Pension Funds
0.14
0.20
0.03
0.07
0.09
     Workmen and Staff Welfare Expenses
0.29
0.25
0.46
0.37
0.32
     Other Employees Cost
0.61
0.40
0.24
0.25
1.67
Other Manufacturing Expenses
2.89
3.29
4.58
11.03
2.67
     Sub-contracted / Out sourced services
     Processing Charges
6.58
0.62
     Repairs and Maintenance
0.80
1.41
1.88
1.77
1.15
     Packing Material Consumed
     Other Mfg Exp
2.09
1.88
2.71
2.69
0.90
General and Administration Expenses
6.92
4.59
4.87
4.06
12.30
     Rent , Rates & Taxes
0.82
0.85
1.02
0.12
8.70
     Insurance
0.14
0.13
0.12
0.16
0.24
     Printing and stationery
0.06
0.04
0.04
0.02
0.03
     Professional and legal fees
2.61
0.93
0.95
1.08
0.88
     Traveling and conveyance
     Other Administration
3.29
2.65
2.73
2.67
2.45
Selling and Distribution Expenses
3.88
2.67
1.98
1.94
1.25
     Advertisement & Sales Promotion
0.31
0.17
0.08
0.12
     Sales Commissions & Incentives
1.54
0.01
0.00
0.02
     Freight and Forwarding
2.02
2.49
1.90
1.77
1.11
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.02
0.01
0.00
0.16
0.00
Miscellaneous Expenses
0.92
0.20
9.57
5.16
0.13
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.17
1.25
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.92
0.20
2.40
3.91
0.13
Less: Expenses Capitalised
Total Expenditure
1228.07
978.59
856.05
883.08
644.38
Operating Profit (Excl OI)
21.41
19.18
14.74
23.71
10.45
Other Income
23.03
7.26
5.90
2.88
3.79
     Interest Received
8.00
3.60
3.70
0.57
2.73
     Dividend Received
0.00
0.09
     Profit on sale of Fixed Assets
9.27
     Profits on sale of Investments
     Provision Written Back
0.09
     Foreign Exchange Gains
0.10
0.10
0.18
     Others
5.76
3.58
2.10
2.21
0.80
Operating Profit
44.45
26.45
20.64
26.59
14.24
Interest
12.22
10.74
5.59
10.55
8.16
     InterestonDebenture / Bonds
     Interest on Term Loan
11.53
10.17
4.39
8.80
7.96
     Intereston Fixed deposits
     Bank Charges etc
0.69
0.57
1.21
1.43
0.21
     Other Interest
0.00
0.00
0.00
0.32
0.00
PBDT
32.22
15.71
15.05
16.04
6.08
Depreciation
6.48
6.20
7.31
7.90
5.23
Profit Before Taxation & Exceptional Items
25.75
9.52
7.73
8.14
0.85
Exceptional Income / Expenses
Profit Before Tax
25.75
9.52
7.73
8.14
0.85
Provision for Tax
6.51
1.87
2.23
2.99
-0.59
     Current Income Tax
5.99
1.49
3.82
1.49
0.15
     Deferred Tax
0.40
0.77
-1.27
1.50
-0.70
     Other taxes
0.12
-0.39
-0.33
0.00
-0.04
Profit After Tax
19.24
7.65
5.50
5.15
1.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19.24
7.65
5.50
5.15
1.44
Adjustments to PAT
Profit Balance B/F
88.19
80.04
74.54
69.39
67.95
Appropriations
107.43
87.68
80.04
74.54
69.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4.33
-0.51
Equity Dividend %
Earnings Per Share
1.17
0.47
0.33
0.31
0.09
Adjusted EPS
1.17
0.47
0.33
0.31
0.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.