Profit & Loss

SAI CAPITAL LTD.

NSE : NABSE : 531931ISIN CODE : INE531X01018Industry : Finance - InvestmentHouse : Private
BSE89.55-4.7 (-4.99 %)
PREV CLOSE ( ) 94.25
OPEN PRICE ( ) 94.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1854
TODAY'S LOW / HIGH ( )89.55 94.15
52 WK LOW / HIGH ( ) 16.9237
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
Operating Income
885.63
1908.10
1803.53
     Sale of Shares / Units
     Interest income
     Portfolio management services
     Dividend income
     Brokerages & commissions
     Processing fees and other charges
     Other Operating Income
885.63
1908.10
1803.53
Operating Income (Net)
885.63
1908.10
1803.53
EXPENDITURE :
Increase/Decrease in Stock
0.18
0.07
-0.08
Employee Cost
36.05
47.51
43.39
     Salaries, Wages & Bonus
26.34
42.01
38.91
     Contributions to EPF & Pension Funds
1.33
2.35
2.02
     Workmen and Staff Welfare Expenses
0.63
0.92
0.87
     Other Employees Cost
7.75
2.23
1.58
Operating & Establishment Expenses
86.36
182.15
184.70
     Depository Charges
0.02
0.02
0.02
     Security Transaction tax
     Software & Technical expenses
0.07
0.09
0.03
     Commission, Brokerage & Discounts
0.10
0.06
     Rent , Rates & Taxes
2.70
1.24
2.74
     Repairs and Maintenance
0.25
0.66
2.10
     Insurance
0.59
0.47
0.44
     Electricity & Power
7.57
13.79
14.78
     Other Operating Expenses
75.17
165.79
164.53
Administrations & Other Expenses
9.34
14.39
12.39
     Printing and stationery
0.18
0.29
0.32
     Professional and legal fees
2.10
2.90
1.19
     Advertisement & Sales Promotion
0.06
0.04
0.04
     Other General Expenses
7.01
11.16
10.83
Provisions and Contingencies
61.94
6.65
23.25
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
61.94
6.65
23.25
Less: Expenses Capitalised
Total Expenditure
921.30
1681.93
1511.22
Operating Profit (Excl OI)
-35.67
226.17
292.31
Other Income
129.38
204.02
203.12
     Other Interest Income
127.16
199.60
197.62
     Other Commission
0.02
     Discounts
     Profit on sale of Fixed Assets
0.00
     Income from investments
     Provision Written Back
0.00
0.25
     Others
2.20
4.42
5.25
Operating Profit
93.71
430.19
495.43
Interest
1.76
1.58
1.79
     Loans
1.64
1.40
1.03
     Deposits
     Bonds / Debentures
     Other Interest
0.12
0.18
0.77
Depreciation
6.88
11.70
11.95
Profit Before Taxation & Exceptional Items
85.07
416.91
481.69
Exceptional Income / Expenses
Profit Before Tax
85.07
416.91
481.69
Provision for Tax
36.75
105.45
172.62
     Current Income Tax
34.01
105.29
173.26
     Deferred Tax
3.48
0.54
0.77
     Other taxes
6.21
0.70
0.13
Profit After Tax
48.33
311.47
309.07
Extra items
0.00
0.00
0.00
Minority Interest
-0.93
-6.03
-5.97
Share of Associate
Other Consolidated Items
Consolidated Net Profit
47.40
305.44
303.10
Adjustments to PAT
Profit Balance B/F
801.65
497.92
196.40
Appropriations
849.04
803.36
499.51
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
849.04
803.36
499.51
Equity Dividend %
Earnings Per Share
16.46
106.08
105.27
Adjusted EPS
16.46
106.08
105.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)