Profit & Loss

SALASAR TECHNO ENGINEERING LTD.

NSE : SALASARBSE : 540642ISIN CODE : INE170V01027Industry : Engineering - Industrial EquipmentsHouse : Private
BSE20.88-0.12 (-0.57 %)
PREV CLOSE ( ) 21.00
OPEN PRICE ( ) 21.11
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 902629
TODAY'S LOW / HIGH ( )20.85 21.11
52 WK LOW / HIGH ( )7.97 34.08
NSE20.90-0.1 (-0.48 %)
PREV CLOSE( ) 21.00
OPEN PRICE ( ) 21.00
BID PRICE (QTY) 20.90 (8571)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3501273
TODAY'S LOW / HIGH( ) 20.85 21.10
52 WK LOW / HIGH ( )7.87 33.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10048.95
7188.62
5965.88
5262.51
6548.81
     Sales
5551.99
4581.22
4082.37
4067.94
5671.10
     Job Work/ Contract Receipts
84.56
28.25
19.69
47.08
     Processing Charges / Service Income
4151.23
2366.12
1708.61
1016.23
708.46
     Revenue from property development
     Other Operational Income
261.17
213.02
155.20
131.27
169.26
Less: Excise Duty
Net Sales
10048.95
7188.62
5965.88
5262.51
6548.81
EXPENDITURE :
Increase/Decrease in Stock
-661.12
-224.56
-136.52
175.07
-80.38
Raw Material Consumed
5826.81
4779.82
3701.40
3229.15
4614.05
     Opening Raw Materials
479.42
382.51
271.02
330.21
142.26
     Purchases Raw Materials
6277.73
4876.74
3812.88
3169.96
4802.00
     Closing Raw Materials
930.34
479.42
382.51
271.02
330.21
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
153.78
123.72
110.15
105.08
145.19
     Electricity & Power
153.78
123.72
110.15
105.08
145.19
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
464.63
399.58
309.01
310.32
280.34
     Salaries, Wages & Bonus
434.95
367.59
284.87
286.30
259.87
     Contributions to EPF & Pension Funds
22.18
21.98
19.02
18.97
16.39
     Workmen and Staff Welfare Expenses
7.50
10.01
5.13
5.05
4.08
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2920.26
1093.25
1105.35
684.72
637.61
     Sub-contracted / Out sourced services
     Processing Charges
2689.52
928.74
936.37
535.54
486.16
     Repairs and Maintenance
41.20
35.94
35.15
30.93
34.56
     Packing Material Consumed
33.44
28.02
15.24
12.19
21.68
     Other Mfg Exp
156.10
100.55
118.59
106.06
95.21
General and Administration Expenses
255.32
244.11
182.98
186.61
170.67
     Rent , Rates & Taxes
44.62
42.72
24.28
15.46
18.74
     Insurance
23.56
13.15
9.01
6.57
3.67
     Printing and stationery
5.65
3.38
2.96
2.58
2.44
     Professional and legal fees
119.76
134.11
112.14
134.32
122.53
     Traveling and conveyance
30.90
20.98
9.41
13.46
12.13
     Other Administration
30.84
29.78
25.18
14.22
11.17
Selling and Distribution Expenses
143.38
60.90
68.96
38.64
37.15
     Advertisement & Sales Promotion
18.29
13.96
11.51
9.02
4.73
     Sales Commissions & Incentives
1.48
3.08
2.05
2.47
2.51
     Freight and Forwarding
123.60
43.86
55.40
27.15
29.91
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.77
22.49
54.77
14.93
10.59
     Bad debts /advances written off
3.27
0.23
33.48
     Provision for doubtful debts
8.61
6.35
     Losson disposal of fixed assets(net)
0.71
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.89
21.56
14.93
14.93
10.59
Less: Expenses Capitalised
Total Expenditure
9130.83
6499.31
5396.09
4744.51
5815.22
Operating Profit (Excl OI)
918.12
689.31
569.79
518.01
733.59
Other Income
23.99
22.28
101.50
17.13
8.63
     Interest Received
23.20
13.63
13.48
16.83
8.38
     Dividend Received
0.09
0.12
0.25
0.25
     Profit on sale of Fixed Assets
0.80
0.06
0.05
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
8.50
87.91
0.00
0.00
Operating Profit
942.12
711.59
671.29
535.14
742.22
Interest
315.61
218.10
176.45
205.73
163.19
     InterestonDebenture / Bonds
     Interest on Term Loan
3.28
11.90
0.52
0.80
2.38
     Intereston Fixed deposits
214.77
160.84
136.20
150.08
103.45
     Bank Charges etc
50.20
29.47
30.63
30.60
24.69
     Other Interest
47.36
15.90
9.10
24.25
32.67
PBDT
626.50
493.49
494.84
329.40
579.03
Depreciation
79.50
70.97
56.23
49.92
46.02
Profit Before Taxation & Exceptional Items
547.01
422.52
438.61
279.49
533.01
Exceptional Income / Expenses
-6.45
Profit Before Tax
540.56
422.52
438.61
279.49
533.01
Provision for Tax
138.01
107.95
139.62
55.72
200.30
     Current Income Tax
133.52
112.05
87.97
74.14
182.73
     Deferred Tax
1.44
-2.39
18.61
-17.98
17.55
     Other taxes
3.06
-1.71
33.05
-0.45
0.02
Profit After Tax
402.54
314.57
298.99
223.77
332.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.84
-0.12
-2.52
Share of Associate
Other Consolidated Items
Consolidated Net Profit
401.71
314.45
296.47
223.77
332.71
Adjustments to PAT
Profit Balance B/F
1960.74
1674.86
1391.68
1207.90
907.22
Appropriations
2362.44
1989.31
1688.15
1431.67
1239.94
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
6.78
5.46
     Other Appropriation
31.57
28.57
13.29
19.93
13.29
Equity Dividend %
10.00
10.00
10.00
10.00
15.00
Earnings Per Share
1.27
11.01
20.75
16.84
25.04
Adjusted EPS
0.25
0.22
0.21
0.17
0.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.