Profit & Loss

SALASAR TECHNO ENGINEERING LTD.

NSE : SALASARBSE : 540642ISIN CODE : INE170V01027Industry : Engineering - Industrial EquipmentsHouse : Private
BSE13.09-0.1 (-0.76 %)
PREV CLOSE ( ) 13.19
OPEN PRICE ( ) 13.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 989261
TODAY'S LOW / HIGH ( )12.97 13.30
52 WK LOW / HIGH ( )11.61 34.08
NSE13.08-0.09 (-0.68 %)
PREV CLOSE( ) 13.17
OPEN PRICE ( ) 13.27
BID PRICE (QTY) 13.08 (5364)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4224816
TODAY'S LOW / HIGH( ) 13.03 13.29
52 WK LOW / HIGH ( )11.65 33.95
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
12084.26
10048.95
7188.62
5965.88
5262.51
     Sales
6816.53
5551.99
4581.22
4082.37
4067.94
     Job Work/ Contract Receipts
335.83
84.56
28.25
19.69
47.08
     Processing Charges / Service Income
4594.71
4151.23
2366.12
1708.61
1016.23
     Revenue from property development
     Other Operational Income
337.19
261.17
213.02
155.20
131.27
Less: Excise Duty
Net Sales
12084.26
10048.95
7188.62
5965.88
5262.51
EXPENDITURE :
Increase/Decrease in Stock
-500.56
-661.12
-224.56
-136.52
175.07
Raw Material Consumed
8105.89
5826.81
4779.82
3701.40
3229.15
     Opening Raw Materials
930.34
479.42
382.51
271.02
330.21
     Purchases Raw Materials
8356.35
6277.73
4876.74
3812.88
3169.96
     Closing Raw Materials
1180.81
930.34
479.42
382.51
271.02
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
184.47
153.78
123.72
110.15
105.08
     Electricity & Power
184.47
153.78
123.72
110.15
105.08
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
525.58
464.63
399.58
309.01
310.32
     Salaries, Wages & Bonus
493.79
434.95
367.59
284.87
286.30
     Contributions to EPF & Pension Funds
23.79
22.18
21.98
19.02
18.97
     Workmen and Staff Welfare Expenses
8.00
7.50
10.01
5.13
5.05
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1988.60
2920.26
1093.25
1105.35
684.72
     Sub-contracted / Out sourced services
     Processing Charges
1751.37
2689.52
928.74
936.37
535.54
     Repairs and Maintenance
41.07
41.20
35.94
35.15
30.93
     Packing Material Consumed
36.52
33.44
28.02
15.24
12.19
     Other Mfg Exp
159.64
156.10
100.55
118.59
106.06
General and Administration Expenses
266.03
255.32
244.11
182.98
186.61
     Rent , Rates & Taxes
72.00
44.62
42.72
24.28
15.46
     Insurance
26.46
23.56
13.15
9.01
6.57
     Printing and stationery
3.87
5.65
3.38
2.96
2.58
     Professional and legal fees
91.01
119.76
134.11
112.14
134.32
     Traveling and conveyance
34.23
30.90
20.98
9.41
13.46
     Other Administration
38.46
30.84
29.78
25.18
14.22
Selling and Distribution Expenses
261.74
143.38
60.90
68.96
38.64
     Advertisement & Sales Promotion
15.17
18.29
13.96
11.51
9.02
     Sales Commissions & Incentives
2.06
1.48
3.08
2.05
2.47
     Freight and Forwarding
244.51
123.60
43.86
55.40
27.15
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
28.31
27.77
22.49
54.77
14.93
     Bad debts /advances written off
1.71
3.27
0.23
33.48
     Provision for doubtful debts
11.34
8.61
6.35
     Losson disposal of fixed assets(net)
0.11
0.71
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.15
15.89
21.56
14.93
14.93
Less: Expenses Capitalised
Total Expenditure
10860.06
9130.83
6499.31
5396.09
4744.51
Operating Profit (Excl OI)
1224.20
918.12
689.31
569.79
518.01
Other Income
34.76
23.99
22.28
101.50
17.13
     Interest Received
34.57
23.20
13.63
13.48
16.83
     Dividend Received
0.09
0.12
0.25
     Profit on sale of Fixed Assets
0.80
0.06
0.05
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.19
0.00
8.50
87.91
0.00
Operating Profit
1258.97
942.12
711.59
671.29
535.14
Interest
436.59
315.61
218.10
176.45
205.73
     InterestonDebenture / Bonds
     Interest on Term Loan
0.11
3.28
11.90
0.52
0.80
     Intereston Fixed deposits
293.30
214.77
160.84
136.20
150.08
     Bank Charges etc
49.97
50.20
29.47
30.63
30.60
     Other Interest
93.20
47.36
15.90
9.10
24.25
PBDT
822.38
626.50
493.49
494.84
329.40
Depreciation
102.15
79.50
70.97
56.23
49.92
Profit Before Taxation & Exceptional Items
720.23
547.01
422.52
438.61
279.49
Exceptional Income / Expenses
-6.45
Profit Before Tax
720.23
540.56
422.52
438.61
279.49
Provision for Tax
190.90
138.01
107.95
139.62
55.72
     Current Income Tax
173.50
133.52
112.05
87.97
74.14
     Deferred Tax
11.68
1.44
-2.39
18.61
-17.98
     Other taxes
5.71
3.05
-1.71
33.05
-0.45
Profit After Tax
529.33
402.54
314.57
298.99
223.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
-0.84
-0.12
-2.52
Share of Associate
Other Consolidated Items
Consolidated Net Profit
529.33
401.71
314.45
296.47
223.77
Adjustments to PAT
Profit Balance B/F
2330.87
1960.74
1674.86
1391.68
1207.90
Appropriations
2860.20
2362.44
1989.31
1688.15
1431.67
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
6.78
     Other Appropriation
31.57
31.57
28.57
13.29
19.93
Equity Dividend %
10.00
10.00
10.00
10.00
Earnings Per Share
0.34
1.27
11.01
20.75
16.84
Adjusted EPS
0.34
0.25
0.22
0.21
0.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.