Profit & Loss

SALZER ELECTRONICS LTD.

NSE : SALZERELECBSE : 517059ISIN CODE : INE457F01013Industry : Electric EquipmentHouse : Private
BSE859.85-28.4 (-3.2 %)
PREV CLOSE ( ) 888.25
OPEN PRICE ( ) 889.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27983
TODAY'S LOW / HIGH ( )853.80 889.20
52 WK LOW / HIGH ( )315 965
NSE863.00-24.9 (-2.8 %)
PREV CLOSE( ) 887.90
OPEN PRICE ( ) 890.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 863.00 (10)
VOLUME 100293
TODAY'S LOW / HIGH( ) 855.05 890.60
52 WK LOW / HIGH ( )315.25 965.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
10371.72
8035.42
6257.36
5843.53
409.75
     Sales
10114.05
7799.42
6048.72
5781.25
409.75
     Job Work/ Contract Receipts
     Processing Charges / Service Income
24.58
13.49
5.36
12.27
     Revenue from property development
     Other Operational Income
233.10
222.50
203.28
50.01
0.00
Less: Excise Duty
Net Sales
10371.72
8035.42
6257.36
5843.53
409.75
EXPENDITURE :
Increase/Decrease in Stock
-189.64
-166.13
-128.00
-91.78
-23.18
Raw Material Consumed
8073.51
6337.85
4849.39
4272.03
221.92
     Opening Raw Materials
846.54
556.51
482.90
449.02
4.86
     Purchases Raw Materials
8032.82
6345.23
4788.59
4173.50
122.00
     Closing Raw Materials
1123.37
846.54
556.51
498.94
8.83
     Other Direct Purchases / Brought in cost
317.52
282.65
134.41
148.46
103.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
111.96
88.69
81.66
80.47
8.41
     Electricity & Power
111.96
88.69
81.66
80.47
8.41
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
393.65
335.96
281.15
298.45
26.53
     Salaries, Wages & Bonus
336.17
285.92
241.81
260.12
21.98
     Contributions to EPF & Pension Funds
17.98
15.81
14.38
14.18
0.78
     Workmen and Staff Welfare Expenses
34.04
26.35
20.06
19.62
3.77
     Other Employees Cost
5.46
7.89
4.90
4.53
0.00
Other Manufacturing Expenses
654.68
499.74
328.63
398.52
53.62
     Sub-contracted / Out sourced services
301.96
252.88
148.91
208.60
     Processing Charges
30.81
20.35
18.77
19.55
     Repairs and Maintenance
73.65
56.18
37.96
44.20
6.87
     Packing Material Consumed
187.73
129.95
89.89
96.69
     Other Mfg Exp
60.53
40.39
33.09
49.03
27.19
General and Administration Expenses
93.89
78.87
60.20
79.63
45.08
     Rent , Rates & Taxes
15.10
14.87
8.37
7.65
22.17
     Insurance
7.71
6.46
5.42
4.74
0.73
     Printing and stationery
9.39
8.89
6.42
7.66
1.38
     Professional and legal fees
25.28
19.69
14.25
31.06
4.28
     Traveling and conveyance
18.48
10.86
10.31
11.63
5.65
     Other Administration
17.93
18.11
15.43
16.91
10.87
Selling and Distribution Expenses
247.61
184.80
109.59
120.30
19.71
     Advertisement & Sales Promotion
65.75
31.96
24.61
41.11
19.71
     Sales Commissions & Incentives
     Freight and Forwarding
174.24
148.25
81.97
76.38
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.62
4.59
3.01
2.80
0.00
Miscellaneous Expenses
29.90
16.09
45.02
19.61
0.14
     Bad debts /advances written off
9.10
3.28
8.55
15.21
     Provision for doubtful debts
3.35
2.81
3.82
0.61
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.75
3.08
     Losson sale of non-trade current investments
0.20
     Other Miscellaneous Expenses
16.70
10.01
29.56
3.58
0.14
Less: Expenses Capitalised
Total Expenditure
9415.56
7375.88
5627.63
5177.23
352.24
Operating Profit (Excl OI)
956.16
659.54
629.73
666.31
57.52
Other Income
19.87
27.65
21.99
14.38
9.74
     Interest Received
5.73
5.12
5.37
6.30
0.00
     Dividend Received
0.37
0.67
1.12
1.83
0.00
     Profit on sale of Fixed Assets
0.03
0.31
0.26
0.05
     Profits on sale of Investments
3.90
4.35
1.09
     Provision Written Back
2.86
3.12
0.50
2.65
     Foreign Exchange Gains
8.40
1.19
     Others
6.99
5.68
13.64
2.36
9.74
Operating Profit
976.03
687.19
651.71
680.69
67.26
Interest
261.19
198.77
213.45
212.21
16.64
     InterestonDebenture / Bonds
     Interest on Term Loan
12.38
13.96
6.89
     Intereston Fixed deposits
     Bank Charges etc
103.81
71.70
66.22
38.75
1.26
     Other Interest
145.01
113.11
147.22
173.47
8.49
PBDT
714.84
488.42
438.26
468.48
50.61
Depreciation
166.04
163.35
160.11
147.55
21.75
Profit Before Taxation & Exceptional Items
548.80
325.08
278.15
320.92
28.87
Exceptional Income / Expenses
0.15
1.94
-1.95
Profit Before Tax
548.95
325.08
280.09
318.98
28.87
Provision for Tax
152.77
83.03
66.30
44.85
5.64
     Current Income Tax
126.02
74.03
62.74
62.75
2.44
     Deferred Tax
26.50
8.89
2.97
-12.91
2.98
     Other taxes
0.25
0.11
0.60
-4.99
0.23
Profit After Tax
396.19
242.05
213.79
274.13
23.22
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.14
-16.12
-8.62
-3.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
387.05
225.93
205.17
271.13
23.22
Adjustments to PAT
0.46
11.80
6.35
-0.70
0.21
Profit Balance B/F
1885.78
1678.59
1474.08
1238.97
34.61
Appropriations
2273.29
1916.33
1685.59
1509.40
58.04
     General Reserves
5.00
5.00
5.00
4.50
1.01
     Proposed Equity Dividend
5.74
     Corporate dividend tax
0.80
     Other Appropriation
28.77
25.55
2.00
30.83
Equity Dividend %
22.00
18.00
16.00
15.00
Earnings Per Share
23.92
14.14
12.84
16.96
4.64
Adjusted EPS
23.92
14.14
12.84
16.96
4.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.