Profit & Loss

SAMTEL COLOR LTD.

NSE : NABSE : 500372ISIN CODE : INE381A01016Industry : Electronics - ComponentsHouse : Private
BSE0.300 (0 %)
PREV CLOSE ( ) 0.30
OPEN PRICE ( ) 0.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1
TODAY'S LOW / HIGH ( )0.30 0.30
52 WK LOW / HIGH ( ) 0.30.3
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
835.98
4724.84
     Sales
831.70
4680.17
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
4.28
44.67
Less: Excise Duty
84.77
386.55
Net Sales
666.73
3694.90
EXPENDITURE :
Increase/Decrease in Stock
35.67
16.68
-13.49
93.96
Raw Material Consumed
618.37
2673.95
     Opening Raw Materials
76.49
269.79
     Purchases Raw Materials
611.81
2480.64
     Closing Raw Materials
69.92
76.49
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.40
0.45
158.52
456.14
     Electricity & Power
0.40
0.45
158.52
456.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
203.22
112.73
99.44
479.05
814.04
     Salaries, Wages & Bonus
203.22
112.73
99.08
427.33
697.50
     Contributions to EPF & Pension Funds
0.33
47.70
86.34
     Workmen and Staff Welfare Expenses
0.03
4.02
30.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.26
0.11
35.97
122.57
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.26
0.11
7.51
27.12
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
28.46
95.45
General and Administration Expenses
9.34
5.68
9.78
50.93
38.45
     Rent , Rates & Taxes
5.48
4.45
6.45
22.62
25.42
     Insurance
0.09
0.19
1.21
4.15
10.98
     Printing and stationery
     Professional and legal fees
3.52
0.53
1.69
11.89
     Traveling and conveyance
0.26
0.15
11.28
     Other Administration
0.25
0.25
0.28
1.00
2.05
Selling and Distribution Expenses
0.87
0.83
44.43
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
0.87
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.83
44.43
Miscellaneous Expenses
0.31
0.29
132.66
131.40
246.10
     Bad debts /advances written off
     Provision for doubtful debts
0.61
0.36
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
36.21
11.33
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.31
0.29
95.84
120.07
245.73
Less: Expenses Capitalised
Total Expenditure
213.14
155.75
259.00
1461.59
4489.65
Operating Profit (Excl OI)
-213.14
-155.75
-259.00
-794.86
-794.75
Other Income
1.81
31.72
15.76
365.94
32.61
     Interest Received
1.81
0.11
0.45
3.27
6.17
     Dividend Received
     Profit on sale of Fixed Assets
0.21
0.17
0.32
     Profits on sale of Investments
     Provision Written Back
328.39
12.49
     Foreign Exchange Gains
     Others
0.00
31.40
15.32
34.11
13.63
Operating Profit
-211.32
-124.03
-243.24
-428.92
-762.14
Interest
107.72
105.30
369.43
585.85
491.58
     InterestonDebenture / Bonds
     Interest on Term Loan
24.68
24.88
161.45
318.69
234.14
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
83.05
80.42
207.97
267.16
257.44
PBDT
-319.05
-229.33
-612.66
-1014.77
-1253.72
Depreciation
103.86
104.39
104.41
702.54
733.04
Profit Before Taxation & Exceptional Items
-422.90
-333.72
-717.07
-1717.31
-1986.76
Exceptional Income / Expenses
-2838.74
-437.92
Profit Before Tax
-422.90
-333.72
-717.07
-4556.05
-2424.68
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-422.90
-333.72
-717.07
-4556.05
-2424.68
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.00
93.79
-124.59
Other Consolidated Items
Consolidated Net Profit
-422.90
-333.72
-623.28
-4556.05
-2549.27
Adjustments to PAT
74.28
Profit Balance B/F
-8362.77
-8029.04
-7405.76
-2923.99
-374.72
Appropriations
-8785.67
-8362.77
-8029.04
-7405.76
-2923.99
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-5.00
-3.94
-7.37
-53.85
-30.13
Adjusted EPS
-5.00
-3.94
-7.37
-53.85
-30.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.