Profit & Loss

SANATHNAGAR ENTERPRISES LTD.

NSE : NABSE : 509423ISIN CODE : INE367E01033Industry : Construction - Real EstateHouse : Goenka GP
BSE37.141.76 (+4.97 %)
PREV CLOSE ( ) 35.38
OPEN PRICE ( ) 37.14
BID PRICE (QTY) 37.14 (117487)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 188
TODAY'S LOW / HIGH ( )37.14 37.14
52 WK LOW / HIGH ( ) 15.2137.14
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Jun 2008
Mar 2007
Mar 2006
Mar 2005
Mar 2004
INCOME :
  
  
  
  
  
Operating Income
368.40
343.16
307.15
454.70
368.52
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
368.40
343.16
307.15
454.70
368.52
Less: Excise Duty
36.88
42.05
36.95
53.09
44.36
Operating Income (Net)
331.52
301.11
270.20
401.61
324.16
EXPENDITURE :
Increase/Decrease in Stock
13.54
-5.99
2.72
0.46
-22.58
Cost of Construction and Development
181.25
172.57
141.41
233.69
182.38
     Opening Raw Materials
28.38
30.17
31.49
29.68
25.01
     Cost of Land & Construction Materials
182.20
170.78
139.71
235.50
187.05
     Closing Stock
29.33
28.38
29.79
31.49
29.68
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
47.97
46.10
37.96
52.44
44.93
     Electricity & Power
47.97
46.10
37.96
52.44
44.93
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
184.43
138.72
130.07
130.70
126.96
     Salaries, Wages & Bonus
102.67
93.55
84.77
82.42
75.77
     Contributions to EPF & Pension Funds
9.39
7.53
12.42
12.70
14.15
     Workmen and Staff Welfare Expenses
5.69
4.29
4.76
6.38
6.45
     Other Employees Cost
66.68
33.35
28.11
29.20
30.58
Operating Expenses
35.35
27.86
24.15
29.88
27.12
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
12.96
9.53
8.08
8.74
10.95
     Packing Material Consumed
8.56
7.51
6.55
8.43
6.72
     Other Manufacturing expenses
13.82
10.81
9.52
12.72
9.45
General and Administration Expenses
36.10
23.99
21.18
18.57
14.54
     Rent , Rates & Taxes
4.51
3.83
3.37
2.99
2.33
     Insurance
1.15
1.50
2.32
2.48
3.45
     Printing and stationery
0.83
0.67
     Professional and legal fees
8.05
4.27
5.31
3.32
     Other Administration
21.56
13.72
10.19
9.78
8.76
Selling and Distribution Expenses
25.01
28.79
23.36
30.24
23.52
     Advertisement & Sales Promotion
0.56
0.20
0.34
0.19
0.19
     Sales Commissions & Incentives
0.68
0.58
1.81
2.50
1.03
     Freight and Forwarding
7.23
6.71
2.38
4.40
3.68
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.55
21.30
18.83
23.16
18.62
Miscellaneous Expenses
24.12
12.86
28.64
29.68
22.37
     Bad debts /advances written off
0.28
0.53
1.04
0.17
0.91
     Provision for doubtful debts
6.74
1.02
10.47
11.68
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
17.11
11.31
17.13
17.83
21.46
Less: Expenses Capitalised
Total Expenditure
547.77
444.89
409.48
525.66
419.23
Operating Profit (Excl OI)
-216.25
-143.77
-139.28
-124.05
-95.07
Other Income
22.23
7.36
10.90
13.45
14.90
     Interest Received
3.92
0.25
0.53
0.33
0.56
     Dividend Received
     Profit on sale of Fixed Assets
0.01
0.13
     Profits on sale of Investments
     Provision Written Back
8.09
1.64
6.05
3.63
1.09
     Foreign Exchange Gains
     Others
10.22
5.45
4.31
9.48
13.11
Operating Profit
-194.02
-136.41
-128.38
-110.61
-80.17
Interest
101.91
52.28
25.57
2.75
6.16
     InterestonDebenture / Bonds
     Interest on Term Loan
95.22
30.51
0.00
4.49
     Intereston Fixed deposits
     Bank Charges etc
1.05
3.76
     Other Interest
5.65
18.01
25.57
2.75
1.67
PBDT
-295.93
-188.69
-153.96
-113.36
-86.33
Depreciation
53.54
43.68
43.78
47.85
51.07
Profit Before Taxation & Exceptional Items
-349.46
-232.37
-197.74
-161.21
-137.40
Exceptional Income / Expenses
-80.78
525.78
77.77
Profit Before Tax
-430.24
-232.37
328.04
-161.21
-59.63
Provision for Tax
-8.72
0.96
1.20
284.53
0.01
     Current Income Tax
     Deferred Tax
284.53
     Other taxes
-8.72
0.96
1.20
0.00
0.01
Profit After Tax
-421.52
-233.33
326.84
-445.73
-59.64
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-421.52
-233.33
326.84
-445.73
-59.64
Adjustments to PAT
Profit Balance B/F
-670.20
-436.87
-932.37
-486.64
-427.00
Appropriations
-1091.71
-670.20
-605.53
-932.37
-486.64
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1091.71
-670.20
-605.53
-932.37
-486.64
Equity Dividend %
Earnings Per Share
-40.14
-22.22
36.32
-36.42
-4.87
Adjusted EPS
-40.14
-22.22
36.32
-36.42
-4.87

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.