Profit & Loss

WAAREE RENEWABLE TECHNOLOGIES LTD.

NSE : NABSE : 534618ISIN CODE : INE299N01021Industry : Power Generation/DistributionHouse : Private
BSE2272.50108.2 (+5 %)
PREV CLOSE ( ) 2164.30
OPEN PRICE ( ) 2272.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 120909
TODAY'S LOW / HIGH ( )2272.50 2272.50
52 WK LOW / HIGH ( ) 157.022272.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3509.59
1614.96
129.78
56.82
70.38
     Earning From Sale of Electrical Energy
95.61
142.13
58.01
32.88
25.71
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
3333.60
1357.46
70.54
     Wheeling & Transmission Charges recoverable
     Other Operational Income
80.38
115.36
1.23
23.94
44.67
Less: Excise Duty
Operating Income (Net)
3509.59
1614.96
129.78
56.82
70.38
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
2128.01
1203.30
36.31
0.63
0.40
     Cost of power purchased
2128.01
1203.30
36.31
0.63
0.40
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
94.67
55.29
5.54
6.72
5.71
     Salaries, Wages & Bonus
80.44
52.72
5.81
5.93
5.71
     Contributions to EPF & PensionFunds
2.64
1.77
     Workmen and Staff Welfare Expenses
0.05
0.07
0.07
     Other Employees Cost
11.55
0.74
-0.27
0.73
0.00
Operating Expenses
403.90
94.12
5.95
2.15
0.40
     Cost of Elastimold , Store & Spares Consumed
     Processing Charges
368.86
75.76
2.19
     Sub Contract Charges
     Repairs and Maintenance
2.26
3.47
3.72
2.14
0.40
     Other Operating Expenses
32.78
14.89
0.04
0.02
0.00
General and Administration Expenses
23.17
22.69
9.12
16.18
31.22
     Rent , Rates & Taxes
1.41
0.74
1.26
5.91
15.99
     Insurance
5.41
2.59
0.46
0.42
0.13
     Printing and stationery
0.31
0.14
0.06
0.27
0.21
     Professional and legal fees
4.14
11.06
2.54
1.83
1.95
     Other Administration
11.90
8.16
4.81
7.75
12.95
Selling and Distribution Expenses
5.78
0.57
1.92
0.06
0.09
     Freight outwards
     Sales Commissions and Incentives
0.08
0.50
1.91
     Advertisement & Sales Promotion
5.70
0.07
0.01
0.06
0.09
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.63
3.92
1.06
27.29
0.81
     Bad debts /advances written off
3.21
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
5.04
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13.41
3.92
1.06
22.25
0.81
Less: Expenses Capitalised
Total Expenditure
2672.14
1379.89
59.91
53.04
38.63
Operating Profit (Excl OI)
837.45
235.06
69.88
3.78
31.75
Other Income
15.26
83.23
24.41
16.89
5.47
     Interest Received
10.98
5.85
22.71
15.51
4.72
     Dividend Received
     Profit on sale of Fixed Assets
1.81
0.00
0.76
     Profits on sale of Investments
1.47
75.90
0.41
     Foreign Exchange Gains
0.02
0.00
     Others
0.96
1.47
1.29
1.38
0.00
Operating Profit
852.71
318.29
94.29
20.67
37.22
Interest
53.02
69.39
43.38
34.78
21.54
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.20
0.52
0.40
0.51
0.20
     Other Interest
51.82
68.87
42.98
34.27
21.35
PBDT
799.69
248.90
50.91
-14.11
15.68
Depreciation
29.54
36.75
16.90
11.09
7.47
Profit Before Taxation & Exceptional Items
770.14
212.16
34.01
-25.20
8.21
Exceptional Income / Expenses
Profit Before Tax
770.14
212.16
34.01
-25.20
8.21
Provision for Tax
216.82
123.24
57.67
6.56
27.35
     Current Income Tax
204.47
54.30
5.55
2.42
     Deferred Tax
12.35
71.53
52.12
6.50
26.78
     Other taxes
0.00
-2.59
0.00
0.07
-1.85
Profit After Tax
553.33
88.91
-23.67
-31.76
-19.14
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.90
-2.87
-13.83
Share of Associate
Other Consolidated Items
0.00
0.49
Consolidated Net Profit
554.23
86.04
-37.50
-31.76
-18.65
Adjustments to PAT
Profit Balance B/F
-0.93
-77.18
-40.44
-6.81
2.29
Appropriations
553.30
8.86
-77.94
-38.56
-16.37
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
553.30
8.86
-77.94
-38.56
-16.37
Equity Dividend %
10.00
10.00
Earnings Per Share
26.63
4.13
-1.80
-1.53
-1.86
Adjusted EPS
5.33
0.83
-0.36
-0.31
-0.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.