Profit & Loss

SANSERA ENGINEERING LTD.

NSE : SANSERABSE : 543358ISIN CODE : INE953O01021Industry : Auto AncillaryHouse : Private
BSE1055.70-9.15 (-0.86 %)
PREV CLOSE ( ) 1064.85
OPEN PRICE ( ) 1045.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10034
TODAY'S LOW / HIGH ( )1042.85 1075.75
52 WK LOW / HIGH ( )711.35 1094.75
NSE1056.15-7.2 (-0.68 %)
PREV CLOSE( ) 1063.35
OPEN PRICE ( ) 1052.00
BID PRICE (QTY) 1056.15 (754)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 109690
TODAY'S LOW / HIGH( ) 1040.00 1078.75
52 WK LOW / HIGH ( )712.3 1095
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23383.03
19890.32
15492.71
14571.70
16244.30
     Sales
21739.42
18557.85
14568.90
13930.38
15269.81
     Job Work/ Contract Receipts
     Processing Charges / Service Income
36.30
40.87
2.30
13.02
125.00
     Revenue from property development
     Other Operational Income
1607.31
1291.60
921.51
628.30
849.49
Less: Excise Duty
Net Sales
23383.03
19890.32
15492.71
14571.70
16244.30
EXPENDITURE :
Increase/Decrease in Stock
-688.46
-230.08
-43.71
-18.95
-167.01
Raw Material Consumed
10863.04
8871.08
6678.31
6281.99
7220.02
     Opening Raw Materials
993.68
838.03
722.90
772.26
616.76
     Purchases Raw Materials
11103.05
9026.73
6793.44
6232.63
7375.52
     Closing Raw Materials
1233.69
993.68
838.03
722.90
772.26
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1038.03
913.17
670.65
750.55
841.31
     Electricity & Power
1038.03
913.17
670.65
750.55
841.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3179.61
2773.58
2137.50
2134.24
2243.47
     Salaries, Wages & Bonus
2598.48
2273.14
1804.31
1770.67
1873.67
     Contributions to EPF & Pension Funds
159.25
137.66
75.96
165.49
143.10
     Workmen and Staff Welfare Expenses
361.12
282.89
217.44
198.08
222.23
     Other Employees Cost
60.76
79.89
39.79
0.00
4.47
Other Manufacturing Expenses
4338.76
3461.71
2762.34
1941.79
2094.55
     Sub-contracted / Out sourced services
     Processing Charges
1961.93
1601.87
1297.29
486.79
468.80
     Repairs and Maintenance
191.12
132.45
103.51
115.19
93.56
     Packing Material Consumed
     Other Mfg Exp
2185.71
1727.39
1361.54
1339.81
1532.19
General and Administration Expenses
479.46
424.46
306.24
306.46
382.78
     Rent , Rates & Taxes
64.53
94.24
48.85
22.95
68.04
     Insurance
54.97
67.80
54.65
40.24
38.92
     Printing and stationery
10.58
7.80
5.56
6.18
9.94
     Professional and legal fees
119.17
94.72
66.41
72.55
84.52
     Traveling and conveyance
76.72
33.23
20.45
50.67
58.35
     Other Administration
153.49
126.67
110.32
113.87
123.01
Selling and Distribution Expenses
255.68
234.16
169.58
119.69
134.37
     Advertisement & Sales Promotion
8.04
5.61
1.43
4.80
8.15
     Sales Commissions & Incentives
     Freight and Forwarding
247.64
228.55
168.15
114.89
126.22
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
121.79
86.77
69.04
782.55
623.28
     Bad debts /advances written off
     Provision for doubtful debts
58.77
9.02
     Losson disposal of fixed assets(net)
2.51
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.02
77.75
69.04
782.55
620.77
Less: Expenses Capitalised
Total Expenditure
19587.91
16534.85
12749.95
12298.32
13372.77
Operating Profit (Excl OI)
3795.12
3355.47
2742.76
2273.38
2871.53
Other Income
178.10
154.93
230.93
159.69
163.79
     Interest Received
16.34
14.42
22.42
10.87
5.77
     Dividend Received
     Profit on sale of Fixed Assets
3.45
1.88
4.77
1.05
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
74.33
49.07
101.80
104.64
118.73
     Others
83.98
89.56
101.94
43.13
39.29
Operating Profit
3973.22
3510.40
2973.69
2433.07
3035.32
Interest
640.10
529.69
495.48
607.31
509.24
     InterestonDebenture / Bonds
     Interest on Term Loan
481.02
408.55
335.24
521.07
472.97
     Intereston Fixed deposits
     Bank Charges etc
25.00
19.56
21.55
39.56
     Other Interest
134.08
101.58
138.69
46.68
36.27
PBDT
3333.12
2980.71
2478.21
1825.76
2526.08
Depreciation
1300.80
1197.03
1016.76
939.00
704.88
Profit Before Taxation & Exceptional Items
2032.32
1783.68
1461.45
886.76
1821.20
Exceptional Income / Expenses
-156.65
Profit Before Tax
2032.32
1783.68
1461.45
886.76
1664.55
Provision for Tax
548.90
464.79
362.85
84.41
671.42
     Current Income Tax
476.73
427.85
303.87
     Deferred Tax
53.31
29.29
58.98
-152.90
178.87
     Other taxes
18.86
7.65
0.00
237.31
492.55
Profit After Tax
1483.42
1318.89
1098.60
802.35
993.13
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-21.47
-14.37
-18.74
4.05
-18.51
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1461.95
1304.52
1079.86
806.40
974.62
Adjustments to PAT
Profit Balance B/F
8311.09
6987.35
5926.31
5161.28
4275.92
Appropriations
9773.04
8291.87
7006.17
5967.68
5250.54
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
124.49
-19.22
18.82
41.37
89.26
Equity Dividend %
125.00
100.00
Earnings Per Share
27.62
25.01
23.01
17.18
20.77
Adjusted EPS
27.62
25.01
23.01
17.18
20.77

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.