Profit & Loss

SANSERA ENGINEERING LTD.

NSE : SANSERABSE : 543358ISIN CODE : INE953O01021Industry : Auto AncillaryHouse : Private
BSE729.15-6.3 (-0.86 %)
PREV CLOSE ( ) 735.45
OPEN PRICE ( ) 730.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16455
TODAY'S LOW / HIGH ( )726.10 742.90
52 WK LOW / HIGH ( )548.3 889.8
NSE729.45-6.45 (-0.88 %)
PREV CLOSE( ) 735.90
OPEN PRICE ( ) 725.30
BID PRICE (QTY) 729.45 (17)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 79761
TODAY'S LOW / HIGH( ) 725.15 743.20
52 WK LOW / HIGH ( )548.55 889
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
19890.32
15492.71
14571.70
16244.30
13840.22
     Sales
18557.85
14568.90
13930.38
15269.81
13119.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
40.87
2.30
13.02
125.00
127.54
     Revenue from property development
     Other Operational Income
1291.60
921.51
628.30
849.49
593.15
Less: Excise Duty
258.96
Net Sales
19890.32
15492.71
14571.70
16244.30
13581.26
EXPENDITURE :
Increase/Decrease in Stock
-230.08
-43.71
-18.95
-167.01
-235.25
Raw Material Consumed
8871.08
6678.31
6281.99
7220.02
6080.77
     Opening Raw Materials
838.03
722.90
772.26
616.76
398.29
     Purchases Raw Materials
9026.73
6793.44
6232.63
7375.52
6361.74
     Closing Raw Materials
993.68
838.03
722.90
772.26
679.26
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
913.17
670.65
750.55
841.31
718.51
     Electricity & Power
913.17
670.65
750.55
841.31
718.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2773.58
2137.50
2134.24
2243.47
2471.99
     Salaries, Wages & Bonus
2273.14
1804.31
1770.67
1873.67
2171.83
     Contributions to EPF & Pension Funds
96.73
75.96
165.49
143.10
103.07
     Workmen and Staff Welfare Expenses
282.89
217.44
198.08
222.23
180.67
     Other Employees Cost
120.82
39.79
0.00
4.47
16.42
Other Manufacturing Expenses
3461.71
2762.34
1997.84
2134.94
1548.00
     Sub-contracted / Out sourced services
     Processing Charges
1601.87
1297.29
486.79
468.80
355.23
     Repairs and Maintenance
132.45
103.51
200.29
159.82
75.85
     Packing Material Consumed
     Other Mfg Exp
1727.39
1361.54
1310.76
1506.32
1116.92
General and Administration Expenses
424.46
306.24
250.41
342.39
284.62
     Rent , Rates & Taxes
94.24
48.85
22.95
68.04
55.64
     Insurance
67.80
54.65
40.24
38.92
21.37
     Printing and stationery
7.80
5.56
6.18
9.94
11.44
     Professional and legal fees
93.37
66.41
72.55
84.52
57.01
     Traveling and conveyance
33.23
20.45
50.67
58.35
55.22
     Other Administration
161.25
130.77
108.49
140.97
139.16
Selling and Distribution Expenses
234.16
169.58
119.69
134.37
160.32
     Advertisement & Sales Promotion
5.61
1.43
4.80
8.15
52.88
     Sales Commissions & Incentives
     Freight and Forwarding
228.55
168.15
114.89
126.22
107.44
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
86.77
69.04
782.55
623.28
58.89
     Bad debts /advances written off
     Provision for doubtful debts
9.02
     Losson disposal of fixed assets(net)
2.51
1.57
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
77.75
69.04
782.55
620.77
57.32
Less: Expenses Capitalised
Total Expenditure
16534.85
12749.95
12298.32
13372.77
11087.85
Operating Profit (Excl OI)
3355.47
2742.76
2273.38
2871.53
2493.41
Other Income
154.93
230.93
159.69
163.79
129.36
     Interest Received
14.42
22.42
10.87
5.77
10.15
     Dividend Received
0.06
     Profit on sale of Fixed Assets
1.88
4.77
1.05
16.46
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
49.07
101.80
104.64
118.73
79.11
     Others
89.56
101.94
43.13
39.29
23.58
Operating Profit
3510.40
2973.69
2433.07
3035.32
2622.77
Interest
529.69
495.48
607.31
509.24
440.03
     InterestonDebenture / Bonds
     Interest on Term Loan
408.55
335.24
521.07
472.97
330.52
     Intereston Fixed deposits
     Bank Charges etc
19.56
21.55
39.56
37.60
     Other Interest
101.58
138.69
46.68
36.27
71.91
PBDT
2980.71
2478.21
1825.76
2526.08
2182.74
Depreciation
1197.03
1016.76
939.00
704.88
607.73
Profit Before Taxation & Exceptional Items
1783.68
1461.45
886.76
1821.20
1575.01
Exceptional Income / Expenses
-156.65
-122.07
Profit Before Tax
1783.68
1461.45
886.76
1664.55
1452.94
Provision for Tax
464.79
362.85
84.41
671.42
584.45
     Current Income Tax
427.85
303.87
400.91
     Deferred Tax
29.29
58.98
-152.90
178.87
183.54
     Other taxes
66.23
117.96
84.41
671.42
367.08
Profit After Tax
1318.89
1098.60
802.35
993.13
868.49
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.37
-18.74
4.05
-18.51
-15.92
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1304.52
1079.86
806.40
974.62
852.57
Adjustments to PAT
Profit Balance B/F
6987.35
5926.31
5161.28
4275.92
3447.68
Appropriations
8291.87
7006.17
5967.68
5250.54
4300.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-19.22
18.82
41.37
89.26
19.39
Equity Dividend %
100.00
Earnings Per Share
25.01
23.01
17.18
20.77
13177.28
Adjusted EPS
25.01
23.01
17.18
20.77
13177.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)