Profit & Loss

SARDA ENERGY & MINERALS LTD.

NSE : SARDAENBSE : 504614ISIN CODE : INE385C01013Industry : Steel & Iron ProductsHouse : Private
BSE243.20-3.7 (-1.5 %)
PREV CLOSE ( ) 246.90
OPEN PRICE ( ) 244.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3113
TODAY'S LOW / HIGH ( )238.65 245.25
52 WK LOW / HIGH ( )97.5 297.65
NSE243.80-3.65 (-1.48 %)
PREV CLOSE( ) 247.45
OPEN PRICE ( ) 245.20
BID PRICE (QTY) 243.80 (391)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39220
TODAY'S LOW / HIGH( ) 238.05 246.90
52 WK LOW / HIGH ( )98.05 297.7
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
20000.00
23240.00
22165.90
15710.20
16059.40
     Sales
18810.00
21760.00
21046.50
14649.30
13508.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1190.00
1480.00
1119.40
1060.90
2551.00
Less: Excise Duty
428.90
1368.00
1260.40
Net Sales
20000.00
23240.00
21737.00
14342.30
14799.00
EXPENDITURE :
Increase/Decrease in Stock
70.00
-380.00
-55.90
-272.20
1428.90
Raw Material Consumed
12860.00
15320.00
14717.30
9743.80
8111.90
     Opening Raw Materials
2120.00
2270.00
1577.40
675.00
1106.80
     Purchases Raw Materials
12990.00
14160.00
13838.80
10301.20
7180.90
     Closing Raw Materials
2780.00
2120.00
2265.30
1577.40
675.00
     Other Direct Purchases / Brought in cost
530.00
1010.00
1566.30
345.00
499.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
90.00
80.00
119.60
96.70
106.20
     Electricity & Power
90.00
80.00
119.60
96.70
106.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
880.00
870.00
771.20
754.00
702.10
     Salaries, Wages & Bonus
780.00
790.00
700.20
688.70
638.50
     Contributions to EPF & Pension Funds
50.00
40.00
36.90
32.30
31.00
     Workmen and Staff Welfare Expenses
30.00
20.00
19.40
19.00
19.00
     Other Employees Cost
20.00
20.00
14.80
14.00
13.70
Other Manufacturing Expenses
1170.00
1170.00
983.60
940.50
1291.90
     Sub-contracted / Out sourced services
     Processing Charges
260.00
230.00
220.10
222.40
227.70
     Repairs and Maintenance
200.00
220.00
169.00
144.90
156.70
     Packing Material Consumed
     Other Mfg Exp
710.00
710.00
594.50
573.20
907.50
General and Administration Expenses
570.00
580.00
567.00
493.30
606.80
     Rent , Rates & Taxes
180.00
180.00
196.20
114.00
95.60
     Insurance
50.00
40.00
37.40
20.80
27.80
     Printing and stationery
     Professional and legal fees
80.00
130.00
91.80
52.70
80.10
     Traveling and conveyance
60.00
60.00
62.00
53.10
56.00
     Other Administration
270.00
220.00
241.70
305.70
403.30
Selling and Distribution Expenses
650.00
680.00
636.70
475.30
596.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
40.00
40.00
43.50
37.00
33.80
     Freight and Forwarding
220.00
260.00
236.90
140.00
206.30
     Handling and Clearing Charges
350.00
360.00
285.20
264.90
301.10
     Other Selling Expenses
30.00
20.00
71.10
33.40
55.20
Miscellaneous Expenses
600.00
350.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
170.00
100.00
     Losson sale of non-trade current investments
430.00
250.00
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
16870.00
18660.00
17739.40
12231.40
12844.10
Operating Profit (Excl OI)
3130.00
4580.00
3997.60
2110.90
1954.90
Other Income
260.00
410.00
721.90
733.40
310.80
     Interest Received
210.00
320.00
229.10
314.20
271.50
     Dividend Received
10.00
10.00
27.90
32.60
18.60
     Profit on sale of Fixed Assets
     Profits on sale of Investments
30.00
22.30
48.20
45.90
     Provision Written Back
     Foreign Exchange Gains
18.60
59.50
-44.90
     Others
40.00
40.00
424.10
279.00
19.60
Operating Profit
3390.00
4990.00
4719.50
2844.30
2265.70
Interest
820.00
990.00
966.80
937.70
1116.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
80.00
100.00
132.00
130.10
90.10
     Other Interest
750.00
890.00
834.90
807.60
1026.00
PBDT
2570.00
4000.00
3752.70
1906.60
1149.60
Depreciation
780.00
760.00
731.80
686.50
749.80
Profit Before Taxation & Exceptional Items
1790.00
3240.00
3020.90
1220.10
399.80
Exceptional Income / Expenses
-78.00
281.60
-6.00
Profit Before Tax
1790.00
3240.00
2942.90
1501.60
393.80
Provision for Tax
430.00
1170.00
895.20
232.00
266.40
     Current Income Tax
530.00
1110.00
725.00
386.90
164.30
     Deferred Tax
-100.00
60.00
170.20
-154.90
101.70
     Other taxes
-190.00
120.00
340.30
-309.80
203.70
Profit After Tax
1360.00
2070.00
2047.70
1269.70
127.50
Extra items
Minority Interest
-20.00
-40.00
-27.20
48.40
-1.80
Share of Associate
-70.00
0.00
4.40
0.70
0.20
Other Consolidated Items
Consolidated Net Profit
1260.00
2030.00
2024.90
1318.80
125.80
Adjustments to PAT
Profit Balance B/F
13310.00
11680.00
9478.20
8126.90
8108.90
Appropriations
14570.00
13720.00
11503.10
9445.70
8234.70
     General Reserves
     Proposed Equity Dividend
179.90
     Corporate dividend tax
     Other Appropriation
50.00
410.00
-181.70
-32.40
-29.40
Equity Dividend %
50.00
40.00
20.00
Earnings Per Share
35.00
56.00
56.00
37.00
3.00
Adjusted EPS
35.00
56.00
56.00
37.00
3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)