Profit & Loss

SARDA ENERGY & MINERALS LTD.

NSE : SARDAENBSE : 504614ISIN CODE : INE385C01021Industry : Steel & Iron ProductsHouse : Private
BSE222.400.05 (+0.02 %)
PREV CLOSE ( ) 222.35
OPEN PRICE ( ) 220.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 43265
TODAY'S LOW / HIGH ( )216.90 225.55
52 WK LOW / HIGH ( )104.8 264.95
NSE222.750.95 (+0.43 %)
PREV CLOSE( ) 221.80
OPEN PRICE ( ) 220.35
BID PRICE (QTY) 222.75 (30)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 275860
TODAY'S LOW / HIGH( ) 217.05 225.95
52 WK LOW / HIGH ( )104.61 265
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
42119.00
39140.20
21988.10
20001.50
23238.90
     Sales
38335.50
35883.00
21037.00
18813.90
21762.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3783.50
3257.20
951.10
1187.60
1476.10
Less: Excise Duty
Net Sales
42119.00
39140.20
21988.10
20001.50
23238.90
EXPENDITURE :
Increase/Decrease in Stock
-60.40
-661.40
-3.90
65.10
-383.80
Raw Material Consumed
25013.40
21521.50
13474.80
12861.40
15315.50
     Opening Raw Materials
3001.80
3476.80
2778.00
2122.00
2265.30
     Purchases Raw Materials
24145.30
19778.70
13960.30
12987.00
14162.80
     Closing Raw Materials
4026.20
3001.80
3476.80
2778.00
2122.00
     Other Direct Purchases / Brought in cost
1892.50
1267.80
213.30
530.40
1009.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
522.10
136.40
81.70
85.40
81.50
     Electricity & Power
522.10
136.40
81.70
85.40
81.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1271.00
1129.00
886.70
877.90
873.50
     Salaries, Wages & Bonus
1136.50
1020.00
800.40
784.30
794.90
     Contributions to EPF & Pension Funds
67.50
53.30
45.70
46.90
40.00
     Workmen and Staff Welfare Expenses
39.30
35.80
24.40
30.20
21.60
     Other Employees Cost
27.70
19.90
16.20
16.50
17.00
Other Manufacturing Expenses
2491.70
1977.70
1533.40
1518.60
1525.70
     Sub-contracted / Out sourced services
     Processing Charges
366.60
296.80
263.00
259.90
232.70
     Repairs and Maintenance
357.60
272.60
225.10
198.10
223.30
     Packing Material Consumed
     Other Mfg Exp
1767.50
1408.30
1045.30
1060.60
1069.70
General and Administration Expenses
1142.80
968.90
699.90
570.80
577.00
     Rent , Rates & Taxes
238.70
213.80
182.50
179.40
182.40
     Insurance
99.70
73.80
53.20
45.00
35.70
     Printing and stationery
     Professional and legal fees
103.40
89.50
62.80
75.10
132.10
     Traveling and conveyance
92.70
61.70
42.60
56.80
62.30
     Other Administration
608.30
530.10
358.80
214.50
164.50
Selling and Distribution Expenses
1220.70
673.60
261.90
293.60
323.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
58.50
52.70
38.80
44.00
41.60
     Freight and Forwarding
1141.20
603.90
212.00
220.60
260.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
21.00
17.00
11.10
29.00
21.40
Miscellaneous Expenses
289.90
129.90
600.10
349.20
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
166.50
103.20
     Losson sale of non-trade current investments
32.80
     Other Miscellaneous Expenses
289.90
129.90
0.00
400.80
246.00
Less: Expenses Capitalised
Total Expenditure
31891.20
25875.60
16934.50
16872.90
18662.20
Operating Profit (Excl OI)
10227.80
13264.60
5053.60
3128.60
4576.70
Other Income
868.20
792.00
1586.60
264.30
414.50
     Interest Received
502.30
416.80
313.60
211.40
323.20
     Dividend Received
22.00
22.10
16.40
14.00
12.80
     Profit on sale of Fixed Assets
     Profits on sale of Investments
37.40
54.70
154.90
34.30
     Provision Written Back
     Foreign Exchange Gains
84.40
158.90
142.00
     Others
222.10
139.50
959.70
38.90
44.20
Operating Profit
11096.00
14056.60
6640.20
3392.90
4991.20
Interest
1244.10
1471.20
791.00
824.80
989.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
90.90
132.10
84.10
75.50
99.40
     Other Interest
1153.20
1339.10
706.90
749.30
890.20
PBDT
9851.90
12585.40
5849.20
2568.10
4001.60
Depreciation
1783.50
1431.60
750.50
779.20
764.70
Profit Before Taxation & Exceptional Items
8068.40
11153.80
5098.70
1788.90
3236.90
Exceptional Income / Expenses
-73.60
-145.20
Profit Before Tax
8068.40
11080.20
4953.50
1788.90
3236.90
Provision for Tax
2018.00
2997.90
1149.70
433.50
1165.00
     Current Income Tax
2212.40
2610.30
894.50
528.60
1130.30
     Deferred Tax
-195.90
387.60
254.90
-95.10
58.10
     Other taxes
1.50
0.00
0.30
0.00
-23.40
Profit After Tax
6050.40
8082.30
3803.80
1355.40
2071.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-18.70
-25.40
-15.30
-21.10
-39.50
Share of Associate
-10.60
-15.30
-39.60
-70.90
-0.60
Other Consolidated Items
Consolidated Net Profit
6021.10
8041.60
3748.90
1263.40
2031.80
Adjustments to PAT
Profit Balance B/F
25874.00
18103.30
14555.20
13462.70
11684.90
Appropriations
31895.10
26144.90
18304.10
14726.10
13716.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
584.70
270.90
200.80
171.00
410.60
Equity Dividend %
150.00
75.00
75.00
50.00
50.00
Earnings Per Share
170.86
223.07
103.99
35.05
56.36
Adjusted EPS
17.09
22.31
10.40
3.50
5.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.