Profit & Loss

SATRA PROPERTIES (INDIA) LTD.

NSE : NABSE : 508996ISIN CODE : INE086E01021Industry : Construction - Real EstateHouse : Private
BSE0.720.03 (+4.35 %)
PREV CLOSE ( ) 0.69
OPEN PRICE ( ) 0.72
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 136734
TODAY'S LOW / HIGH ( )0.72 0.72
52 WK LOW / HIGH ( ) 0.51.32
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
326.97
1266.99
1162.20
1968.07
308.15
     Revenue from property development
265.63
97.41
1057.86
1854.67
239.86
     Sale of Development Rights
0.35
     Development Charges
0.06
0.03
0.52
     Income From Investment in Properties
     Other Operational Income
61.34
1169.58
104.27
113.38
67.42
Less: Excise Duty
Operating Income (Net)
326.97
1266.99
1162.20
1968.07
308.15
EXPENDITURE :
Increase/Decrease in Stock
850.88
483.31
-517.74
-106.58
-1969.70
Cost of Construction and Development
-1688.25
-59.59
1241.86
2058.52
2203.89
     Opening Raw Materials
63.76
92.24
28.15
24.08
15.92
     Cost of Land & Construction Materials
2.07
23.32
1288.69
2016.17
1217.62
     Closing Stock
60.78
63.76
92.24
28.15
24.08
     Cost of Constructed property Sold
     Development Rights
0.72
0.19
0.09
     Other Construction Expenses
-1693.30
-111.39
17.98
46.60
994.53
Power & Fuel Cost
1.21
1.43
1.88
2.25
2.37
     Electricity & Power
1.21
1.43
1.88
2.25
2.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.13
43.09
31.13
22.97
15.64
     Salaries, Wages & Bonus
15.95
38.71
26.88
19.40
13.35
     Contributions to EPF & Pension Funds
1.02
1.24
2.46
1.57
1.03
     Workmen and Staff Welfare Expenses
0.22
0.43
0.63
0.43
0.32
     Other Employees Cost
2.94
2.71
1.16
1.56
0.94
Operating Expenses
1000.16
1493.05
0.86
0.74
0.31
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.47
0.80
0.86
0.74
0.31
     Packing Material Consumed
     Other Manufacturing expenses
999.69
1492.25
0.00
0.00
0.00
General and Administration Expenses
41.29
37.78
38.81
34.65
34.42
     Rent , Rates & Taxes
27.85
19.96
21.99
19.82
19.26
     Insurance
0.28
0.24
0.25
0.24
0.25
     Printing and stationery
0.45
0.75
1.00
0.98
0.91
     Professional and legal fees
11.05
13.84
10.33
7.21
4.05
     Other Administration
1.66
3.00
5.25
6.40
9.95
Selling and Distribution Expenses
0.32
22.97
25.13
88.92
109.70
     Advertisement & Sales Promotion
0.25
22.97
25.13
88.92
109.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.07
0.00
0.00
0.00
0.00
Miscellaneous Expenses
588.61
118.74
21.63
9.61
132.50
     Bad debts /advances written off
5.54
     Provision for doubtful debts
553.67
16.47
     Losson disposal of fixed assets(net)
0.50
0.66
     Losson foreign exchange fluctuations
4.47
3.94
     Losson sale of non-trade current investments
0.77
0.06
     Other Miscellaneous Expenses
34.44
117.31
5.16
5.14
122.95
Less: Expenses Capitalised
Total Expenditure
814.33
2140.78
843.57
2111.07
529.12
Operating Profit (Excl OI)
-487.36
-873.79
318.63
-143.00
-220.97
Other Income
350.71
67.43
94.29
64.25
162.54
     Interest Received
24.09
4.50
12.03
15.37
27.18
     Dividend Received
0.03
0.01
0.01
     Profit on sale of Fixed Assets
3.13
0.11
0.01
0.01
     Profits on sale of Investments
262.27
     Provision Written Back
79.66
47.08
135.34
     Foreign Exchange Gains
53.58
2.11
0.91
1.53
     Others
10.75
57.69
1.57
0.26
0.00
Operating Profit
-136.65
-806.36
412.91
-78.75
-58.44
Interest
19.29
451.97
356.43
184.14
196.24
     InterestonDebenture / Bonds
841.52
77.06
40.40
99.36
     Interest on Term Loan
110.46
101.03
65.61
     Intereston Fixed deposits
     Bank Charges etc
0.02
6.97
26.44
17.52
27.86
     Other Interest
19.26
-396.52
142.47
25.18
3.41
PBDT
-155.94
-1258.33
56.48
-262.89
-254.68
Depreciation
2.91
3.15
3.19
5.12
9.16
Profit Before Taxation & Exceptional Items
-158.84
-1261.47
53.29
-268.01
-263.84
Exceptional Income / Expenses
Profit Before Tax
-158.84
-1261.47
53.29
-268.01
-263.84
Provision for Tax
162.84
-48.48
-64.26
16.55
     Current Income Tax
11.79
7.61
14.25
     Deferred Tax
160.73
-63.36
-30.64
2.77
     Other taxes
0.00
2.11
3.09
-41.24
-0.47
Profit After Tax
-158.84
-1424.31
101.77
-203.75
-280.38
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
64.67
64.67
-0.01
0.00
0.16
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-94.17
-1359.64
101.77
-203.75
-280.23
Adjustments to PAT
Profit Balance B/F
-1610.92
-215.31
-298.43
-73.22
325.94
Appropriations
-1705.09
-1574.95
-196.66
-276.96
45.71
     General Reserve
     Proposed Equity Dividend
17.84
17.84
17.84
     Corporate dividend tax
3.63
3.63
3.65
     Other Appropriation
-1705.09
-1574.95
-218.13
-298.43
24.22
Equity Dividend %
5.00
5.00
5.00
Earnings Per Share
-0.53
-7.62
0.57
-1.14
-1.57
Adjusted EPS
-0.53
-7.62
0.57
-1.14
-1.57

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.