Profit & Loss

SAVEN TECHNOLOGIES LTD.

NSE : NABSE : 532404ISIN CODE : INE856B01023Industry : IT - SoftwareHouse : Pennar
BSE38.400.9 (+2.4 %)
PREV CLOSE ( ) 37.50
OPEN PRICE ( ) 37.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2763
TODAY'S LOW / HIGH ( )37.05 39.00
52 WK LOW / HIGH ( ) 2558
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
INCOME :
  
  
  
  
  
Operating Income
683.19
737.01
643.34
511.03
500.74
     Software Services & Operating Revenues
683.19
737.01
643.34
511.03
500.74
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
683.19
737.01
643.34
511.03
500.74
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.64
1.46
1.06
0.85
0.61
     Electricity & Power
1.64
1.46
1.06
0.85
0.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
580.17
633.64
551.90
465.67
471.71
     Salaries, Wages & Bonus
572.02
626.84
543.18
459.21
467.70
     Contributions to EPF & Pension Funds
2.23
1.96
1.39
0.87
     Wheeling & Transmission Charges recoverable
0.86
0.67
0.37
0.17
     Other Employees Cost
5.05
4.17
6.96
5.42
4.01
Cost of Software developments
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
     Repairs and Maintenance
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
51.00
51.43
50.11
32.15
31.06
     Rates & Taxes
1.70
1.53
0.33
0.16
0.22
     Insurance
2.82
2.67
1.87
1.72
     Printing and stationery
     Professional and legal fees
24.12
20.96
26.09
13.16
12.36
     Other Administration
13.36
19.84
15.81
11.21
13.22
Selling and Marketing Expenses
1.51
1.72
1.42
0.68
0.66
     Advertisement & Sales Promotion
1.51
1.72
1.42
0.68
0.66
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.41
2.23
2.12
4.33
2.69
     Bad debts /advances written off
0.37
1.48
3.90
2.20
     Provision for doubtful debts
0.60
     Losson disposal of fixed assets(net)
0.21
0.39
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.60
1.46
0.64
0.44
0.49
Less: Expenses Capitalised
Total Expenditure
636.72
690.48
606.61
503.68
506.73
Operating Profit (Excl OI)
46.47
46.53
36.74
7.35
-5.99
Other Income
11.39
5.12
4.25
1.66
3.36
     Interest Received
7.56
3.44
1.33
0.97
1.13
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
3.82
1.68
2.92
0.49
0.95
     Others
0.00
0.01
0.00
0.20
1.28
Operating Profit
57.86
51.66
40.99
9.01
-2.63
Interest
1.36
0.91
1.09
1.03
0.92
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.54
0.35
0.29
0.20
0.31
     Other Interest
0.83
0.56
0.80
0.83
0.61
PBDT
56.49
50.75
39.90
7.98
-3.55
Depreciation
4.09
6.27
4.37
3.08
2.81
Profit Before Taxation & Exceptional Items
52.40
44.48
35.53
4.91
-6.36
Exceptional Income / Expenses
3.71
6.14
Profit Before Tax
52.40
48.19
41.66
4.91
-6.36
Provision for Tax
21.40
16.47
8.15
2.87
0.14
     Current Income Tax
21.44
16.47
8.15
2.87
0.14
     Deferred Tax
0.66
     Other taxes
0.62
16.47
8.15
2.87
0.14
Profit After Tax
31.00
31.72
33.51
2.03
-6.50
Extra items
0.00
0.00
0.00
0.00
-0.07
Minority Interest
-5.79
-5.36
-4.42
0.72
3.36
Share of Associate
Other Consolidated Items
Consolidated Net Profit
25.21
26.35
29.09
2.75
-3.21
Adjustments to PAT
Profit Balance B/F
22.82
-3.54
-32.62
-35.38
-32.17
Appropriations
48.03
22.82
-3.54
-32.62
-35.38
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
48.03
22.82
-3.54
-32.62
-35.38
Equity Dividend %
Earnings Per Share
2.32
2.42
2.67
0.25
-0.29
Adjusted EPS
2.32
2.42
2.67
0.25
-0.29

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)