Profit & Loss

SEA TV NETWORK LTD.

NSE : NABSE : 533268ISIN CODE : INE351L01016Industry : TV Broadcasting & Software ProductionHouse : Private
BSE8.70-0.16 (-1.81 %)
PREV CLOSE ( ) 8.86
OPEN PRICE ( ) 9.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 31749
TODAY'S LOW / HIGH ( )8.50 9.24
52 WK LOW / HIGH ( ) 2.0812.09
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
117.00
125.33
133.02
159.71
135.56
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
     Other Operational Income
117.00
125.33
133.02
159.71
135.56
Less: Excise Duty
Operating Income (Net)
117.00
125.33
133.02
159.71
135.56
EXPENDITURE :
Increase/Decrease in Stock
0.24
1.46
-1.66
-0.09
Raw Material Consumed
2.17
0.81
4.87
1.30
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
2.17
0.81
4.87
1.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.26
8.11
7.46
7.88
7.07
     Electricity & Power
7.26
8.11
7.46
7.88
7.07
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.41
47.71
41.00
48.80
42.26
     Salaries, Wages & Bonus
51.52
43.09
37.05
43.64
37.88
     Contributions to EPF & Pension Funds
5.20
3.90
3.25
4.34
3.74
     Workmen and Staff Welfare Expenses
0.69
0.72
0.70
0.83
0.64
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Production Expenses
63.59
65.47
62.88
71.46
74.78
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
1.55
0.88
1.31
     Telecasting Expenses
0.26
0.33
0.21
0.70
1.90
     Programs and Films rights
     Repairs and Maintenance
2.66
3.13
1.94
4.54
2.06
     Packing Material Consumed
     Other Production expenses
59.12
61.13
59.42
66.21
70.81
General and Administration Expenses
16.33
17.77
15.76
15.11
19.55
     Rent , Rates & Taxes
2.64
2.72
3.58
2.46
2.34
     Insurance
0.08
0.52
0.61
0.29
0.29
     Printing and stationery
     Professional and legal fees
2.66
2.74
5.08
5.70
2.46
     Other Administration
10.95
11.79
6.48
6.67
14.46
Selling and Distribution Expenses
0.73
0.98
1.06
21.84
3.16
     Advertisement & Sales Promotion
0.42
0.54
0.62
0.10
     Sales Commissions & Incentives
0.31
0.44
1.06
21.21
3.05
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.63
10.52
44.99
19.91
13.92
     Bad debts /advances written off
0.01
1.98
27.67
0.11
0.98
     Provision for doubtful debts
8.05
10.73
     Losson disposal of fixed assets(net)
0.14
     Losson foreign exchange fluctuations
5.03
2.19
0.29
8.27
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.59
6.35
17.03
3.49
2.07
Less: Expenses Capitalised
Total Expenditure
159.35
152.83
176.35
186.21
160.73
Operating Profit (Excl OI)
-42.34
-27.50
-43.33
-26.51
-25.17
Other Income
35.04
0.63
3.65
3.60
3.77
     Interest Received
0.34
0.27
0.77
0.40
0.01
     Dividend Received
     Profit on sale of Fixed Assets
0.06
     Profits on sale of Investments
     Provision Written Back
34.39
2.63
2.45
     Foreign Exchange Gains
1.99
     Others
0.30
0.30
0.88
0.56
1.31
Operating Profit
-7.31
-26.87
-39.68
-22.91
-21.40
Interest
3.50
2.28
1.20
0.87
0.65
     InterestonDebenture / Bonds
     Interest on Term Loan
2.65
1.49
0.08
0.20
0.09
     Intereston Fixed deposits
     Bank Charges etc
0.12
0.12
0.38
0.20
0.10
     Other Interest
0.73
0.68
0.74
0.47
0.45
PBDT
-10.81
-29.16
-40.89
-23.78
-22.05
Depreciation
6.71
8.23
45.44
36.04
79.74
Profit Before Taxation & Exceptional Items
-17.52
-37.39
-86.33
-59.82
-101.79
Exceptional Income / Expenses
Profit Before Tax
-17.52
-37.39
-86.33
-59.82
-101.79
Provision for Tax
-0.48
-0.51
     Current Income Tax
     Deferred Tax
-0.48
-0.51
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-17.52
-37.39
-86.33
-59.35
-101.28
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-17.52
-37.39
-86.33
-59.35
-101.28
Adjustments to PAT
Profit Balance B/F
-1232.08
-1194.99
-1107.95
-1048.60
-949.50
Appropriations
-1249.60
-1232.38
-1194.27
-1107.95
-1050.78
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1249.60
-1232.38
-1194.27
-1107.95
-1050.78
Equity Dividend %
Earnings Per Share
-1.46
-3.11
-7.18
-4.94
-8.43
Adjusted EPS
-1.46
-3.11
-7.18
-4.94
-8.43

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.