Profit & Loss

SEAMEC LTD.

NSE : SEAMECLTDBSE : 526807ISIN CODE : INE497B01018Industry : ShippingHouse : Seamec - MNC
BSE439.502.25 (+0.51 %)
PREV CLOSE ( ) 437.25
OPEN PRICE ( ) 449.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1458
TODAY'S LOW / HIGH ( )436.60 459.45
52 WK LOW / HIGH ( )195 548
NSE439.201.45 (+0.33 %)
PREV CLOSE( ) 437.75
OPEN PRICE ( ) 439.40
BID PRICE (QTY) 439.20 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33523
TODAY'S LOW / HIGH( ) 436.00 460.00
52 WK LOW / HIGH ( )188.05 512.25
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
3841.00
3137.00
1936.00
2076.00
3279.00
     Income from ship building & Repairs
     Charter Income
3800.00
3110.00
1935.00
2071.00
3277.00
     Freight and Demurrage
     Other Operational Income
41.00
27.00
1.00
5.00
2.00
Less: Excise Duty
Operating Income (Net)
3841.00
3137.00
1936.00
2076.00
3279.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
111.00
80.00
118.00
201.00
350.00
     Electricity & Power
2.00
2.00
2.00
2.00
     Oil, Fuel & Natural gas
109.00
78.00
116.00
199.00
350.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
631.00
645.00
611.00
636.00
806.00
     Salaries, Wages & Bonus
622.00
636.00
602.00
626.00
796.00
     Contributions to EPF & Pension Funds
8.00
7.00
6.00
7.00
7.00
     Workmen and Staff Welfare Expenses
1.00
1.00
1.00
1.00
1.00
     Other Employees Cost
0.00
0.00
2.00
2.00
2.00
Operating Expenses
1224.00
942.00
652.00
806.00
1610.00
     Stevedoring,Despatch and Cargo expenses
3.00
0.00
0.00
0.00
12.00
     Port,Light and canal Dues
15.00
15.00
     Sub-contracted / Out sourced services
822.00
535.00
287.00
470.00
1075.00
     Repairs and Maintenance
23.00
18.00
56.00
21.00
50.00
     Stores,spare parts and tools consumed
163.00
148.00
121.00
132.00
225.00
     Other Operating Expenses
199.00
225.00
188.00
184.00
248.00
General and Administration Expenses
165.00
172.00
134.00
146.00
115.00
     Rent , Rates & Taxes
5.00
32.00
33.00
58.00
49.00
     Insurance
18.00
20.00
17.00
21.00
24.00
     Printing and stationery
2.00
3.00
3.00
3.00
     Professional and legal fees
90.00
77.00
37.00
25.00
25.00
     Other General & administrative Expenses
50.00
40.00
45.00
39.00
17.00
Selling and Distribution Expenses
4.00
1.00
1.00
11.00
     Advertisement & Sales Promotion
     Brokerage & Commissions
4.00
1.00
1.00
11.00
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
177.00
88.00
1401.00
45.00
     Bad debts /advances written off
5.00
54.00
2.00
23.00
     Provision for doubtful debts
3.00
167.00
1385.00
     Losson disposal of fixed assets(net)
0.00
1.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.00
9.00
34.00
14.00
22.00
Less: Expenses Capitalised
Total Expenditure
2150.00
2017.00
1604.00
3200.00
2926.00
Operating Profit (Excl OI)
1691.00
1120.00
332.00
-1125.00
353.00
Other Income
299.00
296.00
198.00
189.00
242.00
     Interest Received
109.00
59.00
44.00
99.00
165.00
     Dividend Received
0.00
1.00
1.00
     Profit on sale of Fixed Assets
0.00
3.00
     Profits on sale of Investments
0.00
2.00
14.00
     Foreign Exchange Gains
54.00
53.00
29.00
57.00
36.00
     Provision Written Back
83.00
145.00
98.00
23.00
     Others
52.00
37.00
23.00
33.00
3.00
Operating Profit
1990.00
1417.00
530.00
-936.00
595.00
Interest
57.00
40.00
11.00
31.00
9.00
     InterestonDebenture / Bonds
     Interest on Term Loan
40.00
33.00
6.00
     Intereston Fixed deposits
     Bank Charges etc
6.00
6.00
3.00
5.00
5.00
     Other Interest
10.00
1.00
1.00
27.00
4.00
PBDT
1933.00
1376.00
519.00
-967.00
586.00
Depreciation
546.00
519.00
489.00
480.00
474.00
Profit Before Taxation & Exceptional Items
1387.00
857.00
30.00
-1447.00
112.00
Exceptional Income / Expenses
Profit Before Tax
1387.00
857.00
30.00
-1447.00
112.00
Provision for Tax
54.00
38.00
20.00
41.00
58.00
     Current Income Tax
33.00
58.00
12.00
30.00
52.00
     Deferred Tax
18.00
-19.00
7.00
11.00
5.00
     Other taxes
40.00
-38.00
16.00
23.00
11.00
Profit After Tax
1332.00
819.00
10.00
-1489.00
54.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1332.00
819.00
10.00
-1489.00
54.00
Adjustments to PAT
Profit Balance B/F
2870.00
2134.00
2118.00
3621.00
3574.00
Appropriations
4203.00
2953.00
2128.00
2133.00
3628.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4203.00
2953.00
2128.00
2133.00
3628.00
Equity Dividend %
10.00
Earnings Per Share
52.00
32.00
0.00
-59.00
2.00
Adjusted EPS
52.00
32.00
0.00
-59.00
2.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)