Profit & Loss

SEAMEC LTD.

NSE : SEAMECLTDBSE : 526807ISIN CODE : INE497B01018Industry : ShippingHouse : Seamec - MNC
BSE1070.0518.95 (+1.8 %)
PREV CLOSE ( ) 1051.10
OPEN PRICE ( ) 1060.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 105
TODAY'S LOW / HIGH ( )1060.20 1070.10
52 WK LOW / HIGH ( )563.3 1232
NSE1088.6021.2 (+1.99 %)
PREV CLOSE( ) 1067.40
OPEN PRICE ( ) 1070.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1088.60 (200)
VOLUME 10785
TODAY'S LOW / HIGH( ) 1055.00 1099.00
52 WK LOW / HIGH ( )562 1240
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
4372.44
3496.16
2567.95
3841.03
3136.96
     Income from ship building & Repairs
     Charter Income
4343.31
3490.96
2560.64
3799.82
3109.87
     Freight and Demurrage
     Other Operational Income
29.13
5.19
7.31
41.21
27.09
Less: Excise Duty
Operating Income (Net)
4372.44
3496.16
2567.95
3841.03
3136.96
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
416.53
175.27
289.29
110.61
79.92
     Electricity & Power
1.17
1.05
0.99
1.64
1.82
     Oil, Fuel & Natural gas
415.36
174.22
288.30
108.97
78.10
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
760.63
601.15
531.77
631.14
644.65
     Salaries, Wages & Bonus
743.73
586.35
523.23
622.26
636.39
     Contributions to EPF & Pension Funds
12.08
13.82
8.36
8.04
7.44
     Workmen and Staff Welfare Expenses
4.82
0.98
0.19
0.84
0.82
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1486.67
1022.21
867.27
1184.51
942.13
     Stevedoring,Despatch and Cargo expenses
1.26
2.03
2.87
2.69
0.39
     Port,Light and canal Dues
38.22
32.20
27.39
14.71
15.38
     Sub-contracted / Out sourced services
697.56
495.68
464.05
821.69
535.32
     Repairs and Maintenance
76.43
32.78
36.45
23.11
17.73
     Stores,spare parts and tools consumed
307.17
234.94
168.96
162.80
148.13
     Other Operating Expenses
366.02
224.57
167.55
159.51
225.18
General and Administration Expenses
392.62
249.56
160.71
211.59
171.75
     Rent , Rates & Taxes
12.70
5.50
4.82
5.29
31.68
     Insurance
42.36
40.82
24.79
17.88
19.75
     Printing and stationery
1.79
1.12
0.68
2.23
3.17
     Professional and legal fees
96.49
88.86
81.44
129.38
77.21
     Other General & administrative Expenses
239.27
113.26
48.98
56.81
39.94
Selling and Distribution Expenses
4.73
2.20
7.21
4.15
1.04
     Advertisement & Sales Promotion
     Brokerage & Commissions
4.73
2.20
7.21
4.15
1.04
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.27
147.95
35.78
7.78
177.32
     Bad debts /advances written off
2.68
84.90
4.67
     Provision for doubtful debts
10.00
42.75
22.18
2.68
166.96
     Losson disposal of fixed assets(net)
0.10
0.08
1.07
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
30.60
20.30
13.50
0.35
9.29
Less: Expenses Capitalised
Total Expenditure
3104.45
2198.33
1892.04
2149.78
2016.81
Operating Profit (Excl OI)
1268.00
1297.83
675.91
1691.25
1120.15
Other Income
199.76
460.20
390.39
298.81
296.44
     Interest Received
75.18
101.48
134.22
108.71
58.98
     Dividend Received
1.41
0.03
0.48
1.04
     Profit on sale of Fixed Assets
29.36
70.04
0.30
     Profits on sale of Investments
0.46
0.28
1.83
     Foreign Exchange Gains
31.42
55.52
34.69
54.23
52.66
     Provision Written Back
2.83
120.46
28.11
82.76
145.13
     Others
59.57
112.26
193.33
52.05
36.80
Operating Profit
1467.76
1758.03
1066.30
1990.06
1416.59
Interest
71.91
71.25
57.15
57.13
40.46
     InterestonDebenture / Bonds
     Interest on Term Loan
63.77
55.59
41.87
40.47
32.86
     Intereston Fixed deposits
     Bank Charges etc
3.95
6.98
8.71
6.47
6.24
     Other Interest
4.19
8.69
6.57
10.19
1.36
PBDT
1395.85
1686.78
1009.15
1932.93
1376.13
Depreciation
1119.76
838.76
565.60
546.04
519.11
Profit Before Taxation & Exceptional Items
276.09
848.02
443.55
1386.89
857.02
Exceptional Income / Expenses
618.85
Profit Before Tax
276.09
848.02
1062.40
1386.89
857.02
Provision for Tax
-59.56
10.91
74.58
54.41
38.48
     Current Income Tax
1.03
0.89
45.07
32.58
57.59
     Deferred Tax
-59.25
9.76
28.06
18.48
-19.20
     Other taxes
-1.34
0.26
1.45
3.35
0.09
Profit After Tax
335.65
837.11
987.82
1332.48
818.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.59
-5.00
-2.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
330.06
832.11
985.62
1332.48
818.54
Adjustments to PAT
Profit Balance B/F
5487.67
4808.89
3965.80
2870.35
2134.00
Appropriations
5817.73
5640.99
4951.42
4202.83
2952.54
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5817.73
5640.99
4951.42
4202.83
2952.54
Equity Dividend %
10.00
10.00
Earnings Per Share
12.98
32.73
38.77
52.41
32.19
Adjusted EPS
12.98
32.73
38.77
52.41
32.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.