Profit & Loss

SECURE EARTH TECHNOLOGIES LTD.

NSE : NABSE : 511503ISIN CODE : INE160B01038Industry : IT - SoftwareHouse : Private
BSE2.010 (0 %)
PREV CLOSE ( ) 2.01
OPEN PRICE ( ) 2.01
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 200
TODAY'S LOW / HIGH ( )2.01 2.01
52 WK LOW / HIGH ( ) 2.012.01
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
651.68
562.88
1383.69
603.81
59.69
     Software Services & Operating Revenues
569.45
493.73
446.96
598.03
50.50
     Job Work/ Contract Receipts
0.44
5.78
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
82.24
69.15
936.29
     Other Operational Income
0.00
0.00
0.00
0.00
9.19
Less: Excise Duty
Operating Income (Net)
651.68
562.88
1383.69
603.81
59.69
EXPENDITURE :
Stock Adjustments
-31.03
Raw Material Consumed
375.79
303.00
318.11
441.07
     Opening Raw Materials
47.77
46.80
64.19
     Purchases Raw Materials
366.92
303.98
300.50
     Closing Raw Materials
38.90
47.77
46.58
     Other Direct Purchases / Brought in cost
441.07
     Others raw material cost
0.00
0.00
0.00
882.15
0.00
Power & Fuel Cost
1.57
2.03
1.19
0.90
0.14
     Electricity & Power
1.57
2.03
1.19
0.90
0.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
147.01
142.65
905.23
98.70
31.58
     Salaries, Wages & Bonus
121.75
134.53
308.68
91.49
28.70
     Contributions to EPF & Pension Funds
3.38
3.74
3.92
6.02
0.30
     Wheeling & Transmission Charges recoverable
0.70
0.34
0.57
0.69
2.58
     Other Employees Cost
21.18
4.04
592.07
0.50
0.00
Cost of Software developments
4.82
2.68
     Software Purchase
0.00
0.00
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
4.82
2.68
0.00
0.00
0.00
Operating Expenses
4.36
21.32
21.77
1.23
0.67
     Repairs and Maintenance
0.38
0.93
0.08
0.00
0.67
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
3.98
20.39
21.69
1.23
0.00
General and Administration Expenses
48.76
67.83
74.95
63.48
22.25
     Rates & Taxes
0.24
0.70
0.47
0.68
     Insurance
0.03
0.16
0.09
0.17
     Printing and stationery
0.41
0.37
1.32
0.90
     Professional and legal fees
9.13
7.82
19.41
22.96
3.98
     Other Administration
20.35
29.81
32.69
31.43
14.10
Selling and Marketing Expenses
3.74
0.97
5.20
6.23
0.86
     Advertisement & Sales Promotion
0.38
0.24
     Commission, Brokerage & Discounts
3.01
     Freight outwards
0.26
     Other Selling Expenses
3.35
0.97
1.95
6.23
0.86
Miscellaneous Expenses
16.06
30.79
64.44
7.34
12.37
     Bad debts /advances written off
10.30
10.06
5.96
6.85
7.13
     Provision for doubtful debts
2.26
0.15
13.53
     Losson disposal of fixed assets(net)
36.98
     Losson foreign exchange fluctuations
2.19
15.47
2.68
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.31
5.11
5.30
0.50
5.25
Less: Expenses Capitalised
Total Expenditure
602.10
571.27
1390.88
587.92
67.88
Operating Profit (Excl OI)
49.58
-8.39
-7.19
15.89
-8.19
Other Income
9.82
4.17
3.05
7.18
2.66
     Interest Received
4.07
3.95
2.71
3.67
0.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
5.70
0.22
0.07
1.90
     Foreign Exchange Gains
0.04
0.10
0.00
0.30
     Others
0.01
0.00
0.25
3.45
0.36
Operating Profit
59.40
-4.23
-4.13
23.07
-5.53
Interest
18.73
17.60
25.56
12.66
0.04
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
9.36
8.41
7.52
4.57
0.04
     Other Interest
9.37
9.19
18.04
8.10
0.00
PBDT
40.68
-21.83
-29.69
10.41
-5.56
Depreciation
18.40
11.43
8.22
5.70
0.86
Profit Before Taxation & Exceptional Items
22.28
-33.26
-37.91
4.71
-6.42
Exceptional Income / Expenses
-1.75
Profit Before Tax
22.28
-35.01
-37.91
4.71
-6.42
Provision for Tax
4.70
4.07
10.39
4.70
5.01
     Current Income Tax
7.42
4.48
10.17
3.86
-1.17
     Deferred Tax
-2.73
-0.41
0.22
0.85
-0.10
     Other taxes
0.00
0.00
0.00
-0.02
6.28
Profit After Tax
17.58
-39.08
-48.29
0.02
-11.43
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17.58
-39.08
-48.29
0.02
-11.43
Adjustments to PAT
18.38
15.12
-5.21
Profit Balance B/F
-292.43
-251.83
-193.23
-193.08
8.86
Appropriations
-256.46
-275.78
-246.73
-193.07
-2.58
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-256.46
-275.78
-246.73
-193.07
-2.58
Equity Dividend %
Earnings Per Share
0.23
-0.54
-0.67
0.00
-1.79
Adjusted EPS
0.23
-0.54
-0.67
0.00
-1.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.