Profit & Loss

SEPC LTD.

NSE : SEPCBSE : 532945ISIN CODE : INE964H01014Industry : Engineering - ConstructionHouse : Shriram Transport
BSE16.66-0.16 (-0.95 %)
PREV CLOSE ( ) 16.82
OPEN PRICE ( ) 16.87
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3426561
TODAY'S LOW / HIGH ( )16.55 17.65
52 WK LOW / HIGH ( )7.38 27.73
NSE16.65-0.15 (-0.89 %)
PREV CLOSE( ) 16.80
OPEN PRICE ( ) 16.95
BID PRICE (QTY) 16.65 (33711)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14708317
TODAY'S LOW / HIGH( ) 16.55 17.60
52 WK LOW / HIGH ( )7.43 27.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3788.47
3294.57
5827.85
12079.49
12019.59
     Sales
     Job Work/ Contract Receipts
3788.47
3294.42
5799.24
11926.61
11704.85
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.15
28.62
152.88
314.74
Less: Excise Duty
Net Sales
3788.47
3294.57
5827.85
12079.49
12019.59
EXPENDITURE :
Increase/Decrease in Stock
24.82
7.67
352.44
-8.37
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
52.13
11.92
23.87
17.37
33.74
     Electricity & Power
52.13
11.92
23.87
17.37
33.74
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
334.02
369.94
380.84
572.60
575.15
     Salaries, Wages & Bonus
302.02
319.50
313.14
449.02
462.25
     Contributions to EPF & Pension Funds
19.78
19.62
22.85
77.67
33.88
     Workmen and Staff Welfare Expenses
4.58
17.49
35.54
38.35
58.76
     Other Employees Cost
7.64
13.34
9.31
7.56
20.27
Other Manufacturing Expenses
3196.96
2909.36
5575.36
10005.31
10032.25
     Sub-contracted / Out sourced services
139.72
21.05
636.79
123.23
31.80
     Processing Charges
3050.78
2879.17
4930.39
9872.16
9983.80
     Repairs and Maintenance
6.45
9.13
8.19
9.92
16.65
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
144.33
129.04
147.57
415.62
395.40
     Rent , Rates & Taxes
30.25
16.44
13.39
33.62
28.61
     Insurance
12.55
19.28
26.31
24.01
14.03
     Printing and stationery
1.63
2.10
2.23
4.49
5.11
     Professional and legal fees
58.24
49.69
69.30
263.97
230.16
     Traveling and conveyance
33.45
34.31
27.34
74.74
104.23
     Other Administration
8.21
7.23
8.99
14.80
13.26
Selling and Distribution Expenses
4.65
2.23
3.31
7.74
3.60
     Advertisement & Sales Promotion
4.65
2.23
3.31
7.74
3.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
649.60
220.01
269.91
521.64
63.11
     Bad debts /advances written off
0.16
10.34
     Provision for doubtful debts
72.22
183.15
203.64
55.71
17.94
     Losson disposal of fixed assets(net)
33.63
9.92
0.18
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
17.24
     Other Miscellaneous Expenses
543.60
16.61
66.09
448.70
45.16
Less: Expenses Capitalised
Total Expenditure
4381.68
3667.32
6408.52
11892.73
11094.87
Operating Profit (Excl OI)
-593.22
-372.76
-580.67
186.76
924.72
Other Income
200.32
111.34
233.48
909.91
743.37
     Interest Received
31.27
59.69
163.81
373.79
688.09
     Dividend Received
     Profit on sale of Fixed Assets
0.60
     Profits on sale of Investments
     Provision Written Back
91.16
3.89
47.60
71.97
50.12
     Foreign Exchange Gains
     Others
77.88
47.76
22.07
463.56
5.16
Operating Profit
-392.90
-261.42
-347.19
1096.67
1668.09
Interest
673.98
1253.43
1264.81
1151.92
1250.96
     InterestonDebenture / Bonds
5.41
     Interest on Term Loan
71.51
171.18
171.57
197.50
221.07
     Intereston Fixed deposits
     Bank Charges etc
70.01
96.59
198.92
147.54
296.50
     Other Interest
527.06
985.66
894.32
806.89
733.38
PBDT
-1066.88
-1514.85
-1612.00
-55.25
417.13
Depreciation
61.47
58.27
55.60
56.68
56.65
Profit Before Taxation & Exceptional Items
-1128.36
-1573.11
-1667.61
-111.94
360.48
Exceptional Income / Expenses
1381.51
-636.12
-114.91
-660.70
-46.00
Profit Before Tax
253.16
-2209.24
-1782.52
-772.63
314.48
Provision for Tax
302.20
427.80
12.22
8.62
     Current Income Tax
12.22
8.62
     Deferred Tax
302.20
427.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-49.04
-2637.04
-1794.73
-772.63
305.86
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-49.04
-2637.04
-1794.73
-772.63
305.86
Adjustments to PAT
Profit Balance B/F
-21510.55
-19343.61
-17548.88
-16776.25
-17082.11
Appropriations
-21559.59
-21980.65
-19343.61
-17548.88
-16776.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-470.10
Equity Dividend %
Earnings Per Share
-0.04
-2.71
-1.85
-0.80
0.31
Adjusted EPS
-0.04
-2.68
-1.82
-0.78
0.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.