Profit & Loss

SETUBANDHAN INFRASTRUCTURE LTD.

NSE : SETUINFRABSE : 533605ISIN CODE : INE023M01027Industry : Engineering - ConstructionHouse : Private
BSE0.750 (0 %)
PREV CLOSE ( ) 0.75
OPEN PRICE ( ) 0.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.75 (14211)
VOLUME 43854
TODAY'S LOW / HIGH ( )0.75 0.80
52 WK LOW / HIGH ( )0.65 1.05
NSE0.800 (0 %)
PREV CLOSE( ) 0.80
OPEN PRICE ( ) 0.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 55415
TODAY'S LOW / HIGH( ) 0.80 0.80
52 WK LOW / HIGH ( )0.55 1.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
699.88
1101.75
558.94
1543.50
2583.39
     Sales
     Job Work/ Contract Receipts
699.88
1101.75
558.94
1543.50
2583.39
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
699.88
1101.75
558.94
1543.50
2583.39
EXPENDITURE :
Increase/Decrease in Stock
16.03
-11.83
60.88
55.60
136.08
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.31
1.05
0.44
0.11
0.38
     Electricity & Power
0.31
1.05
0.44
0.11
0.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.09
23.93
7.59
14.79
13.36
     Salaries, Wages & Bonus
24.75
21.32
6.61
14.01
12.44
     Contributions to EPF & Pension Funds
1.47
1.29
0.37
0.23
0.42
     Workmen and Staff Welfare Expenses
0.87
0.77
0.28
0.41
0.18
     Other Employees Cost
0.00
0.56
0.33
0.14
0.32
Other Manufacturing Expenses
635.59
1115.18
577.97
1449.63
2331.03
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.11
0.28
0.19
0.08
0.22
     Packing Material Consumed
     Other Mfg Exp
635.49
1114.90
577.78
1449.55
2330.81
General and Administration Expenses
6.88
11.21
95.35
73.57
22.77
     Rent , Rates & Taxes
0.48
3.53
4.17
14.44
7.20
     Insurance
0.29
0.89
0.58
0.85
     Printing and stationery
0.02
0.11
0.12
0.36
0.30
     Professional and legal fees
4.62
3.03
8.26
7.88
7.33
     Traveling and conveyance
0.06
0.48
0.35
0.50
0.55
     Other Administration
1.70
3.77
81.55
49.81
6.54
Selling and Distribution Expenses
0.04
0.06
0.08
0.09
0.16
     Advertisement & Sales Promotion
0.04
0.06
0.08
0.09
0.16
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.14
95.55
357.00
     Bad debts /advances written off
     Provision for doubtful debts
82.38
353.52
     Losson disposal of fixed assets(net)
7.00
3.05
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
5.97
     Other Miscellaneous Expenses
1.14
0.00
0.20
0.43
0.00
Less: Expenses Capitalised
Total Expenditure
687.07
1139.60
837.86
1950.78
2503.77
Operating Profit (Excl OI)
12.81
-37.85
-278.93
-407.28
79.62
Other Income
5.43
2.99
17.09
17.76
21.14
     Interest Received
0.06
0.54
0.88
9.82
10.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.95
2.83
     Provision Written Back
     Foreign Exchange Gains
3.65
     Others
5.37
2.45
16.22
6.99
4.27
Operating Profit
18.24
-34.86
-261.83
-389.53
100.75
Interest
0.23
7.86
6.12
33.55
80.41
     InterestonDebenture / Bonds
     Interest on Term Loan
0.17
7.22
4.46
26.45
53.29
     Intereston Fixed deposits
     Bank Charges etc
0.06
0.03
1.35
6.62
27.12
     Other Interest
0.00
0.62
0.31
0.49
0.00
PBDT
18.01
-42.72
-267.95
-423.08
20.34
Depreciation
12.54
13.57
15.24
13.89
19.66
Profit Before Taxation & Exceptional Items
5.47
-56.29
-283.20
-436.97
0.69
Exceptional Income / Expenses
Profit Before Tax
5.47
-56.29
-283.20
-436.97
0.69
Provision for Tax
4.55
4.88
2.59
2.95
-0.62
     Current Income Tax
0.25
0.08
0.44
     Deferred Tax
4.30
4.80
2.60
2.51
-0.62
     Other taxes
0.00
0.00
-0.01
0.00
0.00
Profit After Tax
0.91
-61.17
-285.79
-439.92
1.31
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
0.91
-61.17
-285.79
-439.92
1.31
Adjustments to PAT
2.53
0.27
Profit Balance B/F
-197.70
-136.40
149.39
586.74
585.16
Appropriations
-196.79
-197.57
-136.40
149.36
586.73
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
0.01
-0.49
-2.27
-3.50
0.01
Adjusted EPS
0.01
-0.49
-2.27
-3.50
0.01

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.