Profit & Loss

SHAH ALLOYS LTD.

NSE : SHAHALLOYSBSE : 513436ISIN CODE : INE640C01011Industry : Steel & Iron ProductsHouse : Private
BSE58.12-1.38 (-2.32 %)
PREV CLOSE ( ) 59.50
OPEN PRICE ( ) 59.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3965
TODAY'S LOW / HIGH ( )58.00 62.47
52 WK LOW / HIGH ( )38.8 94
NSE59.400.6 (+1.02 %)
PREV CLOSE( ) 58.80
OPEN PRICE ( ) 58.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 59.40 (1000)
VOLUME 4940
TODAY'S LOW / HIGH( ) 57.00 61.15
52 WK LOW / HIGH ( )38.85 94.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6262.56
8800.75
5019.20
4893.40
5700.23
     Sales
6238.24
8798.26
5016.43
4874.11
5694.01
     Job Work/ Contract Receipts
5.19
0.15
6.22
     Processing Charges / Service Income
19.00
18.00
     Revenue from property development
     Other Operational Income
0.13
2.49
2.62
1.29
0.00
Less: Excise Duty
Net Sales
6262.56
8800.75
5019.20
4893.40
5700.23
EXPENDITURE :
Increase/Decrease in Stock
257.31
-346.92
244.30
6.85
-298.75
Raw Material Consumed
4147.88
6136.99
3209.34
3575.29
4308.86
     Opening Raw Materials
211.21
162.90
75.72
136.78
50.01
     Purchases Raw Materials
4144.68
6185.30
3296.53
3514.22
4395.63
     Closing Raw Materials
208.00
211.21
162.90
75.72
136.78
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
802.16
729.70
454.43
467.10
745.08
     Electricity & Power
802.16
729.70
454.43
467.10
745.08
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
242.01
212.83
201.92
211.16
200.78
     Salaries, Wages & Bonus
228.85
198.97
190.91
199.17
188.24
     Contributions to EPF & Pension Funds
6.61
6.82
6.04
7.08
7.74
     Workmen and Staff Welfare Expenses
6.55
7.04
4.98
4.91
4.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
716.41
850.80
680.60
1112.08
701.93
     Sub-contracted / Out sourced services
     Processing Charges
112.46
129.45
102.57
112.23
77.03
     Repairs and Maintenance
16.71
24.33
17.70
17.16
18.80
     Packing Material Consumed
     Other Mfg Exp
587.24
697.03
560.33
982.69
606.10
General and Administration Expenses
28.57
18.98
20.16
33.74
15.67
     Rent , Rates & Taxes
1.76
3.59
4.12
15.37
1.98
     Insurance
2.25
2.21
2.09
1.74
1.11
     Printing and stationery
     Professional and legal fees
18.51
9.48
10.23
11.46
9.15
     Traveling and conveyance
4.01
2.52
2.43
3.70
2.53
     Other Administration
2.04
1.19
1.29
1.46
0.90
Selling and Distribution Expenses
12.15
23.67
40.70
40.68
14.20
     Advertisement & Sales Promotion
2.74
2.17
1.71
2.23
1.98
     Sales Commissions & Incentives
     Freight and Forwarding
5.70
19.17
35.19
33.17
8.64
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.71
2.33
3.80
5.28
3.58
Miscellaneous Expenses
15.50
6.79
5.67
3.24
3.67
     Bad debts /advances written off
2.08
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.50
6.79
3.59
3.24
3.67
Less: Expenses Capitalised
Total Expenditure
6221.99
7632.84
4857.12
5450.14
5691.42
Operating Profit (Excl OI)
40.58
1167.91
162.08
-556.74
8.80
Other Income
16.83
60.70
247.07
9.75
66.40
     Interest Received
2.93
3.39
4.55
1.85
1.72
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
12.82
1.83
4.38
35.04
     Foreign Exchange Gains
1.08
2.60
13.20
6.90
16.56
     Others
0.00
52.88
224.94
1.00
13.08
Operating Profit
57.41
1228.61
409.15
-547.00
75.20
Interest
26.09
22.09
16.57
4.90
2.22
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.24
0.24
0.31
0.36
1.21
     Other Interest
25.86
21.85
16.26
4.54
1.01
PBDT
31.32
1206.51
392.58
-551.89
72.97
Depreciation
89.50
112.92
129.67
129.79
130.08
Profit Before Taxation & Exceptional Items
-58.19
1093.59
262.91
-681.69
-57.10
Exceptional Income / Expenses
161.89
919.82
-67.78
Profit Before Tax
-45.56
1093.59
424.79
238.14
-124.88
Provision for Tax
-13.45
272.53
982.75
284.67
-132.37
     Current Income Tax
     Deferred Tax
-13.45
272.53
982.75
284.67
-132.37
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-32.11
821.06
-557.96
-46.54
7.49
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
67.78
Other Consolidated Items
Consolidated Net Profit
-32.11
821.06
-557.96
-46.54
75.27
Adjustments to PAT
Profit Balance B/F
-5529.43
-6407.20
-5909.24
-6402.71
-6482.51
Appropriations
-5561.54
-5586.14
-6467.20
-6449.24
-6407.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-56.72
-60.00
-540.00
-0.41
Equity Dividend %
Earnings Per Share
-1.62
41.47
-28.18
-2.35
3.80
Adjusted EPS
-1.62
41.47
-28.18
-2.35
3.80

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.