Profit & Loss

SHAH ALLOYS LTD.

NSE : SHAHALLOYSBSE : 513436ISIN CODE : INE640C01011Industry : Steel & Iron ProductsHouse : Private
BSE7.150.65 (+10 %)
PREV CLOSE ( ) 6.50
OPEN PRICE ( ) 7.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10
TODAY'S LOW / HIGH ( )7.15 7.15
52 WK LOW / HIGH ( )4.51 10.64
NSE6.750.05 (+0.75 %)
PREV CLOSE( ) 6.70
OPEN PRICE ( ) 6.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1220
TODAY'S LOW / HIGH( ) 6.70 7.30
52 WK LOW / HIGH ( )4.5 9.7
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
5700.20
4797.90
3489.70
2922.40
2927.00
     Sales
5694.00
4764.70
3479.40
2892.40
2895.10
     Job Work/ Contract Receipts
6.20
33.10
0.30
30.00
30.90
     Processing Charges / Service Income
10.00
     Revenue from property development
     Other Operational Income
0.00
0.10
0.00
0.00
1.00
Less: Excise Duty
375.90
312.40
313.30
Net Sales
5700.20
4797.90
3113.80
2610.00
2613.70
EXPENDITURE :
Increase/Decrease in Stock
-298.80
274.00
-330.90
-24.20
90.00
Raw Material Consumed
4308.90
3122.30
2126.40
1926.60
1777.00
     Opening Raw Materials
50.00
47.40
44.40
46.00
189.00
     Purchases Raw Materials
4395.60
3124.90
2129.40
1925.00
1634.00
     Closing Raw Materials
136.80
50.00
47.40
44.40
46.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
745.10
641.60
605.80
425.70
439.10
     Electricity & Power
745.10
641.60
605.80
425.70
439.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
200.80
180.40
121.80
121.00
153.90
     Salaries, Wages & Bonus
188.20
169.40
115.10
115.60
146.80
     Contributions to EPF & Pension Funds
7.70
5.90
3.70
3.90
4.50
     Workmen and Staff Welfare Expenses
4.80
5.10
3.00
1.50
2.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
701.90
554.80
432.60
258.50
494.00
     Sub-contracted / Out sourced services
     Processing Charges
77.00
62.10
57.70
38.30
70.50
     Repairs and Maintenance
18.80
19.00
11.20
5.50
9.70
     Packing Material Consumed
     Other Mfg Exp
606.10
473.70
363.70
214.70
413.70
General and Administration Expenses
15.70
18.10
17.20
13.80
18.50
     Rent , Rates & Taxes
2.00
3.80
4.30
2.80
2.20
     Insurance
1.10
0.90
0.30
1.30
1.40
     Printing and stationery
     Professional and legal fees
9.10
8.20
8.90
4.50
6.10
     Traveling and conveyance
2.50
4.20
2.60
4.00
5.60
     Other Administration
3.40
5.30
3.80
5.20
8.70
Selling and Distribution Expenses
14.20
10.20
140.80
56.40
31.20
     Advertisement & Sales Promotion
2.00
2.80
2.70
2.20
3.00
     Sales Commissions & Incentives
     Freight and Forwarding
8.60
4.30
12.40
37.40
17.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.60
3.10
125.70
16.90
11.00
Miscellaneous Expenses
3.70
3.90
5.20
11.10
3.30
     Bad debts /advances written off
1.90
6.40
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.70
3.90
3.40
4.70
3.30
Less: Expenses Capitalised
Total Expenditure
5691.40
4805.30
3118.90
2788.90
3007.00
Operating Profit (Excl OI)
8.80
-7.40
-5.10
-178.90
-393.30
Other Income
66.40
9.00
9.00
13.60
44.50
     Interest Received
1.70
1.50
4.00
2.10
1.10
     Dividend Received
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
35.00
1.70
0.90
42.30
     Foreign Exchange Gains
16.60
4.20
4.90
10.60
1.00
     Others
13.10
1.60
0.00
0.00
0.00
Operating Profit
75.20
1.60
3.90
-165.20
-348.80
Interest
2.20
2.60
144.20
232.90
697.10
     InterestonDebenture / Bonds
89.00
89.20
89.00
     Interest on Term Loan
46.80
89.30
291.30
     Intereston Fixed deposits
     Bank Charges etc
1.20
1.30
0.80
1.60
2.50
     Other Interest
1.00
1.30
7.50
52.80
314.30
PBDT
73.00
-1.00
-140.20
-398.10
-1045.90
Depreciation
130.10
136.40
137.40
181.60
393.90
Profit Before Taxation & Exceptional Items
-57.10
-137.40
-277.70
-579.70
-1439.70
Exceptional Income / Expenses
-67.80
1408.80
809.80
2471.20
-403.80
Profit Before Tax
-124.90
1271.40
532.10
1891.40
-1843.60
Provision for Tax
-132.40
850.40
101.40
647.60
-491.80
     Current Income Tax
     Deferred Tax
-132.40
850.40
101.40
647.60
-491.80
     Other taxes
-132.40
850.40
101.40
647.60
-491.80
Profit After Tax
7.50
420.90
430.70
1243.90
-1351.80
Extra items
Minority Interest
Share of Associate
67.80
-66.00
-34.50
-52.90
Other Consolidated Items
Consolidated Net Profit
75.30
420.90
364.80
1209.40
-1404.70
Adjustments to PAT
-10.70
Profit Balance B/F
-6482.50
-6906.20
-6381.90
-7995.80
-6580.40
Appropriations
-6407.20
-6485.30
-6017.10
-6786.40
-7995.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.40
-2.80
412.60
Equity Dividend %
Earnings Per Share
4.00
21.00
18.00
61.00
-71.00
Adjusted EPS
4.00
21.00
18.00
61.00
-71.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)