Profit & Loss

SHARDA CROPCHEM LTD.

NSE : SHARDACROPBSE : 538666ISIN CODE : INE221J01015Industry : Pesticides & AgrochemicalsHouse : Private
BSE912.80-1.05 (-0.11 %)
PREV CLOSE ( ) 913.85
OPEN PRICE ( ) 918.00
BID PRICE (QTY) 910.00 (194)
OFFER PRICE (QTY) 911.95 (20)
VOLUME 5459
TODAY'S LOW / HIGH ( )908.00 920.00
52 WK LOW / HIGH ( )756 1297.8
NSE911.85-2 (-0.22 %)
PREV CLOSE( ) 913.85
OPEN PRICE ( ) 918.00
BID PRICE (QTY) 911.00 (15)
OFFER PRICE (QTY) 911.80 (46)
VOLUME 94304
TODAY'S LOW / HIGH( ) 907.35 921.00
52 WK LOW / HIGH ( )755.55 1297
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
45459.65
34989.71
40451.57
35797.67
23956.08
     Sales
45414.84
34963.15
40397.99
35741.54
23910.87
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.58
9.13
     Revenue from property development
     Other Operational Income
44.81
26.56
49.00
47.00
45.21
Less: Excise Duty
Net Sales
43198.53
31630.25
40451.57
35797.67
23956.08
EXPENDITURE :
Increase/Decrease in Stock
-594.94
596.50
-3069.13
-1778.85
-426.33
Raw Material Consumed
30875.48
22827.36
31676.96
26776.95
16785.89
     Opening Raw Materials
2777.75
3712.03
4444.26
2584.11
1596.77
     Purchases Raw Materials
16979.91
13905.95
14784.70
15171.05
10382.14
     Closing Raw Materials
1994.34
2777.75
3712.03
4444.26
2584.11
     Other Direct Purchases / Brought in cost
13112.15
7987.14
16160.02
13466.04
7391.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
520.22
424.34
447.97
441.72
373.25
     Salaries, Wages & Bonus
501.58
416.68
440.76
434.16
366.72
     Contributions to EPF & Pension Funds
0.35
0.45
0.49
0.53
0.54
     Workmen and Staff Welfare Expenses
1.38
1.28
1.35
1.01
0.88
     Other Employees Cost
16.91
5.93
5.37
6.03
5.11
Other Manufacturing Expenses
5.21
5.45
4.62
5.89
4.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.21
5.45
4.62
5.89
4.50
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3786.20
3220.72
2574.79
2120.63
1838.24
     Rent , Rates & Taxes
112.45
122.73
77.40
126.32
44.82
     Insurance
137.05
190.04
135.76
79.78
74.68
     Printing and stationery
     Professional and legal fees
3301.14
2667.65
2152.24
1685.99
1548.70
     Traveling and conveyance
99.53
100.94
74.15
106.67
53.49
     Other Administration
136.04
139.36
135.25
121.88
116.56
Selling and Distribution Expenses
1453.09
1000.16
1051.33
713.81
516.64
     Advertisement & Sales Promotion
244.19
134.24
78.00
24.05
23.44
     Sales Commissions & Incentives
225.41
120.38
157.01
163.08
100.12
     Freight and Forwarding
983.49
745.55
816.33
526.68
393.08
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1003.67
521.38
1177.48
560.52
560.95
     Bad debts /advances written off
43.06
10.55
67.79
7.96
92.14
     Provision for doubtful debts
7.38
49.36
178.99
19.88
3.81
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
179.00
3.86
576.09
164.57
     Losson sale of non-trade current investments
0.20
0.75
0.57
     Other Miscellaneous Expenses
774.04
457.60
353.85
367.54
465.00
Less: Expenses Capitalised
Total Expenditure
37048.92
28595.91
33864.02
28840.66
19653.14
Operating Profit (Excl OI)
6149.61
3034.33
6587.55
6957.01
4302.94
Other Income
595.35
597.62
402.81
288.78
658.25
     Interest Received
275.81
135.75
49.03
64.54
85.10
     Dividend Received
1.72
     Profit on sale of Fixed Assets
0.55
     Profits on sale of Investments
1.26
     Provision Written Back
148.37
407.14
180.78
148.35
207.90
     Foreign Exchange Gains
198.86
     Others
169.92
54.73
172.45
75.90
164.67
Operating Profit
6744.95
3631.96
6990.36
7245.79
4961.19
Interest
214.92
241.92
201.73
150.05
162.24
     InterestonDebenture / Bonds
     Interest on Term Loan
0.93
6.04
3.22
4.22
     Intereston Fixed deposits
     Bank Charges etc
193.87
205.73
156.63
127.92
134.52
     Other Interest
21.06
35.26
39.06
18.91
23.50
PBDT
6530.03
3390.03
6788.62
7095.74
4798.95
Depreciation
2746.64
2671.32
2481.17
2453.35
1704.40
Profit Before Taxation & Exceptional Items
3783.39
718.72
4307.45
4642.39
3094.55
Exceptional Income / Expenses
Profit Before Tax
3783.39
718.72
4307.45
4642.39
3094.55
Provision for Tax
739.21
399.65
887.62
1149.61
802.37
     Current Income Tax
535.01
289.85
744.36
801.67
558.16
     Deferred Tax
197.09
70.83
114.64
370.87
221.51
     Other taxes
7.12
38.97
28.63
-22.92
22.70
Profit After Tax
3044.18
319.06
3419.83
3492.77
2292.18
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.39
-0.23
-0.23
-0.24
-0.44
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3043.78
318.83
3419.59
3492.54
2291.74
Adjustments to PAT
Profit Balance B/F
20335.85
20290.42
17425.05
14474.75
12362.72
Appropriations
23379.63
20609.25
20844.64
17967.28
14654.47
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
282.16
273.40
283.57
268.88
-0.72
Equity Dividend %
90.00
30.00
60.00
60.00
50.00
Earnings Per Share
33.74
3.53
37.90
38.71
25.40
Adjusted EPS
33.74
3.53
37.90
38.71
25.40

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.