Profit & Loss

SHIPPING CORPORATION OF INDIA LTD.

NSE : SCIBSE : 523598ISIN CODE : INE109A01011Industry : ShippingHouse : PSU
BSE53.251.3 (+2.5 %)
PREV CLOSE ( ) 51.95
OPEN PRICE ( ) 52.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 93019
TODAY'S LOW / HIGH ( )52.00 54.10
52 WK LOW / HIGH ( )31.65 69.8
NSE53.101.2 (+2.31 %)
PREV CLOSE( ) 51.90
OPEN PRICE ( ) 52.25
BID PRICE (QTY) 53.10 (44411)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1844633
TODAY'S LOW / HIGH( ) 52.00 54.20
52 WK LOW / HIGH ( )31.5 69.7
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
44254.40
38728.50
34694.70
34473.50
40498.80
     Income from ship building & Repairs
     Charter Income
8244.50
6531.00
6535.50
7261.50
9626.80
     Freight and Demurrage
33566.60
30114.70
25366.00
25921.30
29727.20
     Other Operational Income
2443.30
2082.80
2793.20
1290.70
1144.80
Less: Excise Duty
Operating Income (Net)
44254.40
38728.50
34694.70
34473.50
40498.80
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11291.30
11103.10
8677.60
6692.80
6219.30
     Electricity & Power
44.10
37.90
43.90
59.50
58.30
     Oil, Fuel & Natural gas
11212.50
11021.20
8571.20
6571.80
6128.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
34.70
44.00
62.50
61.50
33.00
Employee Cost
4735.50
4451.70
4835.20
4155.60
4849.90
     Salaries, Wages & Bonus
4354.80
4115.30
4260.00
3964.30
4661.30
     Contributions to EPF & Pension Funds
249.40
239.40
240.60
168.40
203.80
     Workmen and Staff Welfare Expenses
42.80
36.80
2.10
9.40
     Other Employees Cost
88.50
60.20
332.50
13.50
-15.20
Operating Expenses
13580.80
13602.30
12663.90
14179.20
13523.10
     Stevedoring,Despatch and Cargo expenses
1719.80
1690.60
1803.60
1727.90
1728.70
     Port,Light and canal Dues
4222.40
4254.30
4355.70
3645.60
3404.10
     Sub-contracted / Out sourced services
     Repairs and Maintenance
1156.00
1565.40
1738.10
2080.10
1272.90
     Stores,spare parts and tools consumed
1795.20
1871.40
1618.40
1619.70
1626.10
     Other Operating Expenses
4687.40
4220.60
3148.10
5105.90
5491.30
General and Administration Expenses
1142.60
1008.70
1094.80
1241.10
1772.00
     Rent , Rates & Taxes
5.50
26.70
65.80
76.60
397.80
     Insurance
807.40
601.90
656.40
732.90
820.70
     Printing and stationery
10.40
11.30
13.00
15.60
15.80
     Professional and legal fees
18.30
38.50
101.20
98.80
120.90
     Other General & administrative Expenses
301.00
330.30
258.40
317.20
416.80
Selling and Distribution Expenses
206.20
281.60
340.70
331.90
412.70
     Advertisement & Sales Promotion
6.00
9.00
9.70
39.40
24.60
     Brokerage & Commissions
151.70
266.50
331.00
292.50
388.10
     Freight Charges
     Other Selling Expenses
48.50
6.10
0.00
0.00
0.00
Miscellaneous Expenses
1957.00
1150.10
370.90
181.80
285.70
     Bad debts /advances written off
278.20
98.60
52.50
0.70
2.30
     Provision for doubtful debts
319.50
51.10
     Losson disposal of fixed assets(net)
48.60
3.90
     Losson foreign exchange fluctuations
1621.00
645.20
21.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
57.80
86.80
197.30
177.20
283.40
Less: Expenses Capitalised
Total Expenditure
32913.40
31597.50
27983.10
26782.40
27062.70
Operating Profit (Excl OI)
11341.00
7131.00
6711.60
7691.10
13436.10
Other Income
2513.90
2322.40
1487.10
1562.60
1828.60
     Interest Received
811.80
904.60
863.00
1064.40
1141.10
     Dividend Received
18.50
28.70
20.50
4.40
62.50
     Profit on sale of Fixed Assets
933.60
1139.50
515.00
87.70
124.50
     Profits on sale of Investments
22.60
1.90
     Foreign Exchange Gains
22.70
113.70
     Provision Written Back
705.60
177.80
54.60
242.20
180.70
     Others
21.80
71.80
32.10
141.20
206.10
Operating Profit
13854.90
9453.40
8198.70
9253.70
15264.70
Interest
3667.20
3617.20
1801.40
1736.20
1947.70
     InterestonDebenture / Bonds
     Interest on Term Loan
1959.50
2334.30
1656.80
1594.50
1703.80
     Intereston Fixed deposits
     Bank Charges etc
134.80
150.60
144.30
29.90
64.60
     Other Interest
1572.90
1132.30
0.30
111.80
179.30
PBDT
10187.70
5836.20
6397.30
7517.50
13317.00
Depreciation
6712.70
6584.60
6102.50
5660.70
5422.50
Profit Before Taxation & Exceptional Items
3475.00
-748.40
294.80
1856.80
7894.50
Exceptional Income / Expenses
Profit Before Tax
3475.00
-748.40
294.80
1856.80
7894.50
Provision for Tax
451.60
471.40
-2242.70
434.80
361.40
     Current Income Tax
485.00
709.00
600.00
610.50
710.00
     Deferred Tax
-162.20
-124.20
-2842.70
-62.50
-103.60
     Other taxes
-195.60
-361.80
-5685.40
-238.20
-452.20
Profit After Tax
3023.40
-1219.80
2537.50
1422.00
7533.10
Extra items
Minority Interest
Share of Associate
341.40
593.20
527.50
401.80
283.40
Other Consolidated Items
Consolidated Net Profit
3364.80
-626.60
3065.00
1823.80
7816.50
Adjustments to PAT
83.80
Profit Balance B/F
5203.30
5773.50
2688.80
856.20
-5498.40
Appropriations
8568.10
5146.90
5753.80
2763.80
2318.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8568.10
5146.90
5753.80
2763.80
2318.10
Equity Dividend %
8.00
Earnings Per Share
7.00
-1.00
7.00
4.00
17.00
Adjusted EPS
7.00
-1.00
7.00
4.00
17.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)