Profit & Loss

SHIPPING CORPORATION OF INDIA LTD.

NSE : SCIBSE : 523598ISIN CODE : INE109A01011Industry : ShippingHouse : PSU
BSE209.25-1.45 (-0.69 %)
PREV CLOSE ( ) 210.70
OPEN PRICE ( ) 205.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 333199
TODAY'S LOW / HIGH ( )203.15 211.00
52 WK LOW / HIGH ( )89.4 290.6
NSE209.35-1.3 (-0.62 %)
PREV CLOSE( ) 210.65
OPEN PRICE ( ) 205.35
BID PRICE (QTY) 209.35 (1876)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1383091
TODAY'S LOW / HIGH( ) 203.05 211.00
52 WK LOW / HIGH ( )89.1 290.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
57940.10
49880.80
37032.90
44254.40
38728.50
     Income from ship building & Repairs
     Charter Income
11990.80
11138.90
8322.40
8244.50
6531.00
     Freight and Demurrage
43800.70
36501.20
26970.40
33566.60
30114.70
     Other Operational Income
2148.60
2240.70
1740.10
2443.30
2082.80
Less: Excise Duty
Operating Income (Net)
57940.10
49880.80
37032.90
44254.40
38728.50
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13884.90
9789.40
7200.70
11291.30
11103.10
     Electricity & Power
28.70
29.00
27.50
44.10
37.90
     Oil, Fuel & Natural gas
13796.00
9699.40
7132.60
11212.50
11021.20
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
60.20
61.00
40.60
34.70
44.00
Employee Cost
4742.30
4815.70
4712.30
4735.50
4451.70
     Salaries, Wages & Bonus
4220.20
4496.90
4427.80
4354.80
4115.30
     Contributions to EPF & Pension Funds
254.80
256.30
263.50
249.40
239.40
     Workmen and Staff Welfare Expenses
27.60
32.50
-19.10
42.80
36.80
     Other Employees Cost
239.70
30.00
40.10
88.50
60.20
Operating Expenses
19137.50
17464.20
11879.60
13580.80
13602.30
     Stevedoring,Despatch and Cargo expenses
9501.80
5678.10
1765.20
1719.80
1690.60
     Port,Light and canal Dues
3942.20
3756.70
4169.60
4222.40
4254.30
     Sub-contracted / Out sourced services
     Repairs and Maintenance
1552.00
2017.20
1493.90
1156.00
1565.40
     Stores,spare parts and tools consumed
2458.30
1986.10
1821.00
1795.20
1871.40
     Other Operating Expenses
1683.20
4026.10
2629.90
4687.40
4220.60
General and Administration Expenses
1643.50
1520.60
1063.50
1142.50
1008.70
     Rent , Rates & Taxes
2.90
0.80
2.30
5.50
26.70
     Insurance
1344.30
1257.80
817.50
807.40
601.90
     Printing and stationery
5.40
3.70
4.00
10.40
11.30
     Professional and legal fees
41.60
28.90
13.10
18.30
38.50
     Other General & administrative Expenses
249.30
229.40
226.60
300.90
330.30
Selling and Distribution Expenses
696.20
794.30
368.10
206.20
281.60
     Advertisement & Sales Promotion
5.80
4.00
3.90
6.00
9.00
     Brokerage & Commissions
616.30
738.80
307.30
151.70
266.50
     Freight Charges
     Other Selling Expenses
74.10
51.50
56.90
48.50
6.10
Miscellaneous Expenses
2263.80
189.70
223.70
1873.20
1150.10
     Bad debts /advances written off
45.40
3.10
18.40
278.20
98.60
     Provision for doubtful debts
387.80
78.10
128.10
62.20
319.50
     Losson disposal of fixed assets(net)
6.20
3.70
     Losson foreign exchange fluctuations
1697.10
34.40
2.50
1475.00
645.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
127.30
74.10
71.00
57.80
86.80
Less: Expenses Capitalised
Total Expenditure
42368.20
34573.90
25447.90
32829.50
31597.50
Operating Profit (Excl OI)
15571.90
15306.90
11585.00
11424.90
7131.00
Other Income
1132.00
985.50
2116.30
2430.00
2322.40
     Interest Received
467.70
667.40
656.10
811.80
904.60
     Dividend Received
147.80
39.40
291.10
18.50
28.70
     Profit on sale of Fixed Assets
7.50
933.60
1139.50
     Profits on sale of Investments
56.50
56.90
44.90
22.60
     Foreign Exchange Gains
1088.50
     Provision Written Back
0.80
69.00
16.40
621.70
177.80
     Others
459.20
152.80
11.80
21.80
71.80
Operating Profit
16703.90
16292.40
13701.30
13854.90
9453.40
Interest
1849.30
1608.60
1076.70
3667.20
3617.20
     InterestonDebenture / Bonds
     Interest on Term Loan
1170.70
617.20
935.50
1959.50
2334.30
     Intereston Fixed deposits
     Bank Charges etc
20.50
30.40
116.10
134.80
150.60
     Other Interest
658.10
961.00
25.10
1572.90
1132.30
PBDT
14854.60
14683.80
12624.60
10187.70
5836.20
Depreciation
7531.60
6352.50
6279.40
6712.70
6584.60
Profit Before Taxation & Exceptional Items
7323.00
8331.30
6345.20
3475.00
-748.40
Exceptional Income / Expenses
Profit Before Tax
8030.20
9044.50
7127.60
3816.40
-155.20
Provision for Tax
-671.40
439.10
166.70
451.60
471.40
     Current Income Tax
258.10
428.20
361.10
485.00
709.00
     Deferred Tax
1.40
0.50
-195.10
-162.20
-124.20
     Other taxes
-930.90
10.40
0.70
128.80
-113.40
Profit After Tax
8701.60
8605.40
6960.90
3364.80
-626.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8701.60
8605.40
6960.90
3364.80
-626.60
Adjustments to PAT
Profit Balance B/F
-2122.60
14287.70
8504.30
5203.30
5773.50
Appropriations
6579.00
22893.10
15465.20
8568.10
5146.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6579.00
22893.10
15465.20
8568.10
5146.90
Equity Dividend %
4.40
3.30
2.50
7.50
Earnings Per Share
18.68
18.47
14.94
7.22
-1.35
Adjusted EPS
18.68
18.47
14.94
7.22
-1.35

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.