Profit & Loss

SHIPPING CORPORATION OF INDIA LTD.

NSE : SCIBSE : 523598ISIN CODE : INE109A01011Industry : ShippingHouse : PSU
BSE115.301.05 (+0.92 %)
PREV CLOSE ( ) 114.25
OPEN PRICE ( ) 114.95
BID PRICE (QTY) 115.20 (1)
OFFER PRICE (QTY) 115.35 (507)
VOLUME 4737
TODAY'S LOW / HIGH ( )114.85 115.65
52 WK LOW / HIGH ( )93.1 160.2
NSE114.500.15 (+0.13 %)
PREV CLOSE( ) 114.35
OPEN PRICE ( ) 114.50
BID PRICE (QTY) 114.50 (328)
OFFER PRICE (QTY) 114.55 (100)
VOLUME 1262
TODAY'S LOW / HIGH( ) 114.50 114.50
52 WK LOW / HIGH ( )93.15 160.2
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
37032.90
44254.40
38728.50
34694.70
34473.50
     Income from ship building & Repairs
     Charter Income
8322.40
8244.50
6531.00
6535.50
7261.50
     Freight and Demurrage
26970.40
33566.60
30114.70
25366.00
25921.30
     Other Operational Income
1740.10
2443.30
2082.80
2793.20
1290.70
Less: Excise Duty
Operating Income (Net)
37032.90
44254.40
38728.50
34694.70
34473.50
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7200.70
11291.30
11103.10
8677.60
6692.80
     Electricity & Power
27.50
44.10
37.90
43.90
59.50
     Oil, Fuel & Natural gas
7132.60
11212.50
11021.20
8571.20
6571.80
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
40.60
34.70
44.00
62.50
61.50
Employee Cost
4712.30
4735.50
4451.70
4835.20
4155.60
     Salaries, Wages & Bonus
4427.80
4354.80
4115.30
4260.00
3964.30
     Contributions to EPF & Pension Funds
263.50
249.40
239.40
240.60
168.40
     Workmen and Staff Welfare Expenses
-19.10
42.80
36.80
2.10
9.40
     Other Employees Cost
40.10
88.50
60.20
332.50
13.50
Operating Expenses
11879.60
13580.80
13602.30
12663.90
14179.20
     Stevedoring,Despatch and Cargo expenses
1765.20
1719.80
1690.60
1803.60
1727.90
     Port,Light and canal Dues
4169.60
4222.40
4254.30
4355.70
3645.60
     Sub-contracted / Out sourced services
     Repairs and Maintenance
1493.90
1156.00
1565.40
1738.10
2080.10
     Stores,spare parts and tools consumed
1821.00
1795.20
1871.40
1618.40
1619.70
     Other Operating Expenses
2629.90
4687.40
4220.60
3148.10
5105.90
General and Administration Expenses
1063.50
1142.50
1008.70
1094.80
1241.10
     Rent , Rates & Taxes
2.30
5.50
26.70
65.80
76.60
     Insurance
817.50
807.40
601.90
656.40
732.90
     Printing and stationery
4.00
10.40
11.30
13.00
15.60
     Professional and legal fees
13.10
18.30
38.50
101.20
98.80
     Other General & administrative Expenses
226.60
300.90
330.30
258.40
317.20
Selling and Distribution Expenses
368.10
206.20
281.60
340.70
331.90
     Advertisement & Sales Promotion
3.90
6.00
9.00
9.70
39.40
     Brokerage & Commissions
307.30
151.70
266.50
331.00
292.50
     Freight Charges
     Other Selling Expenses
56.90
48.50
6.10
0.00
0.00
Miscellaneous Expenses
220.00
1873.20
1150.10
370.90
181.80
     Bad debts /advances written off
18.40
278.20
98.60
52.50
0.70
     Provision for doubtful debts
128.10
62.20
319.50
51.10
     Losson disposal of fixed assets(net)
48.60
3.90
     Losson foreign exchange fluctuations
2.50
1475.00
645.20
21.40
     Losson sale of non-trade current investments
1.30
     Other Miscellaneous Expenses
69.70
57.80
86.80
197.30
177.20
Less: Expenses Capitalised
Total Expenditure
25444.20
32829.50
31597.50
27983.10
26782.40
Operating Profit (Excl OI)
11588.70
11424.90
7131.00
6711.60
7691.10
Other Income
1256.30
2430.00
2322.40
1487.10
1562.60
     Interest Received
656.10
811.80
904.60
863.00
1064.40
     Dividend Received
291.10
18.50
28.70
20.50
4.40
     Profit on sale of Fixed Assets
3.80
933.60
1139.50
515.00
87.70
     Profits on sale of Investments
44.90
22.60
1.90
     Foreign Exchange Gains
232.20
22.70
     Provision Written Back
16.40
621.70
177.80
54.60
242.20
     Others
11.80
21.80
71.80
32.10
141.20
Operating Profit
12845.00
13854.90
9453.40
8198.70
9253.70
Interest
220.40
3667.20
3617.20
1801.40
1736.20
     InterestonDebenture / Bonds
     Interest on Term Loan
935.50
1959.50
2334.30
1656.80
1594.50
     Intereston Fixed deposits
     Bank Charges etc
116.10
134.80
150.60
144.30
29.90
     Other Interest
-831.20
1572.90
1132.30
0.30
111.80
PBDT
12624.60
10187.70
5836.20
6397.30
7517.50
Depreciation
6279.40
6712.70
6584.60
6102.50
5660.70
Profit Before Taxation & Exceptional Items
6345.20
3475.00
-748.40
294.80
1856.80
Exceptional Income / Expenses
Profit Before Tax
6345.20
3475.00
-748.40
294.80
1856.80
Provision for Tax
166.70
451.60
471.40
-2242.70
434.80
     Current Income Tax
361.10
485.00
709.00
600.00
610.50
     Deferred Tax
-195.10
-162.20
-124.20
-2842.70
-62.50
     Other taxes
-389.50
-195.60
-361.80
-5685.40
-238.20
Profit After Tax
6178.50
3023.40
-1219.80
2537.50
1422.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
782.40
341.40
593.20
527.50
401.80
Other Consolidated Items
Consolidated Net Profit
6960.90
3364.80
-626.60
3065.00
1823.80
Adjustments to PAT
83.80
Profit Balance B/F
8504.30
5203.30
5773.50
2688.80
856.20
Appropriations
15465.20
8568.10
5146.90
5753.80
2763.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15465.20
8568.10
5146.90
5753.80
2763.80
Equity Dividend %
2.50
7.50
Earnings Per Share
14.94
7.22
-1.35
6.58
3.92
Adjusted EPS
14.94
7.22
-1.35
6.58
3.92

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)