Profit & Loss

SHIRPUR GOLD REFINERY LTD.

NSE : SHIRPUR-GBSE : 512289ISIN CODE : INE196B01016Industry : Metal - Non Ferrous House : Autoriders
BSE9.600.45 (+4.92 %)
PREV CLOSE ( ) 9.15
OPEN PRICE ( ) 8.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10301
TODAY'S LOW / HIGH ( )8.70 9.60
52 WK LOW / HIGH ( )5.83 44.1
NSE9.500.45 (+4.97 %)
PREV CLOSE( ) 9.05
OPEN PRICE ( ) 8.80
BID PRICE (QTY) 9.50 (1000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13655
TODAY'S LOW / HIGH( ) 8.60 9.50
52 WK LOW / HIGH ( )5.8 43.95
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
42681.00
52973.00
49501.00
39777.00
33063.00
     Sales
42623.00
52967.00
49309.00
39543.00
32672.00
     Job Work/ Contract Receipts
17.00
45.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
58.00
7.00
192.00
218.00
346.00
Less: Excise Duty
2.00
32.00
286.00
851.00
Net Sales
42681.00
52971.00
49469.00
39491.00
32212.00
EXPENDITURE :
Increase/Decrease in Stock
-9.00
-137.00
1027.00
-872.00
-40.00
Raw Material Consumed
42038.00
52418.00
47826.00
39342.00
31237.00
     Opening Raw Materials
98.00
37.00
221.00
370.00
327.00
     Purchases Raw Materials
27908.00
9889.00
10225.00
38606.00
27052.00
     Closing Raw Materials
1.00
98.00
37.00
221.00
370.00
     Other Direct Purchases / Brought in cost
14033.00
42591.00
37417.00
586.00
4230.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.00
4.00
6.00
13.00
12.00
     Electricity & Power
3.00
4.00
6.00
13.00
12.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
36.00
41.00
66.00
66.00
45.00
     Salaries, Wages & Bonus
31.00
39.00
63.00
62.00
41.00
     Contributions to EPF & Pension Funds
4.00
2.00
3.00
3.00
3.00
     Workmen and Staff Welfare Expenses
1.00
0.00
0.00
2.00
2.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2.00
1.00
4.00
14.00
11.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.00
0.00
1.00
0.00
1.00
     Packing Material Consumed
     Other Mfg Exp
1.00
1.00
3.00
14.00
11.00
General and Administration Expenses
7.00
6.00
17.00
46.00
12.00
     Rent , Rates & Taxes
4.00
1.00
2.00
8.00
5.00
     Insurance
1.00
2.00
7.00
7.00
3.00
     Printing and stationery
1.00
1.00
     Professional and legal fees
     Traveling and conveyance
     Other Administration
3.00
3.00
8.00
30.00
3.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
56.00
77.00
126.00
156.00
151.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
56.00
77.00
126.00
156.00
151.00
Less: Expenses Capitalised
Total Expenditure
42133.00
52410.00
49073.00
38766.00
31428.00
Operating Profit (Excl OI)
548.00
561.00
396.00
725.00
784.00
Other Income
65.00
0.00
324.00
38.00
11.00
     Interest Received
0.00
0.00
235.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.00
74.00
1.00
10.00
     Foreign Exchange Gains
28.00
0.00
     Others
65.00
0.00
15.00
10.00
0.00
Operating Profit
612.00
561.00
720.00
763.00
794.00
Interest
316.00
328.00
581.00
578.00
492.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
46.00
102.00
66.00
100.00
92.00
     Other Interest
270.00
226.00
515.00
478.00
400.00
PBDT
296.00
233.00
139.00
185.00
302.00
Depreciation
70.00
70.00
79.00
67.00
87.00
Profit Before Taxation & Exceptional Items
226.00
163.00
60.00
117.00
215.00
Exceptional Income / Expenses
Profit Before Tax
226.00
163.00
60.00
117.00
215.00
Provision for Tax
13.00
20.00
33.00
67.00
62.00
     Current Income Tax
8.00
10.00
17.00
45.00
42.00
     Deferred Tax
5.00
9.00
16.00
22.00
21.00
     Other taxes
9.00
19.00
32.00
45.00
42.00
Profit After Tax
213.00
143.00
26.00
50.00
153.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
213.00
143.00
26.00
50.00
153.00
Adjustments to PAT
Profit Balance B/F
-17.00
-159.00
-187.00
-238.00
-386.00
Appropriations
197.00
-16.00
-161.00
-187.00
-233.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
1.00
-2.00
5.00
Equity Dividend %
Earnings Per Share
7.00
5.00
1.00
2.00
5.00
Adjusted EPS
7.00
5.00
1.00
2.00
5.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X