Profit & Loss

SHISH INDUSTRIES LTD.

NSE : NABSE : 540693ISIN CODE : INE145Y01015Industry : Plastic ProductsHouse : Private
BSE119.10-0.75 (-0.63 %)
PREV CLOSE ( ) 119.85
OPEN PRICE ( ) 118.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9379
TODAY'S LOW / HIGH ( )117.35 121.00
52 WK LOW / HIGH ( ) 70149.65
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
685.38
500.21
282.83
     Sales
685.38
500.21
282.83
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
685.38
500.21
282.83
EXPENDITURE :
Increase/Decrease in Stock
-24.28
6.15
15.30
Raw Material Consumed
516.45
387.41
199.39
     Opening Raw Materials
66.60
32.10
6.36
     Purchases Raw Materials
509.62
421.91
225.14
     Closing Raw Materials
59.77
66.60
32.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
15.82
15.32
13.09
     Electricity & Power
15.78
15.32
13.09
     Oil, Fuel & Natural gas
0.05
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
23.02
14.77
8.94
     Salaries, Wages & Bonus
21.63
13.78
8.60
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
1.39
0.99
0.34
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
28.41
13.69
9.05
     Sub-contracted / Out sourced services
1.07
     Processing Charges
6.23
0.27
0.75
     Repairs and Maintenance
3.97
1.82
1.79
     Packing Material Consumed
10.10
9.49
3.22
     Other Mfg Exp
7.03
2.12
3.29
General and Administration Expenses
19.67
9.39
7.69
     Rent , Rates & Taxes
1.63
0.72
0.59
     Insurance
4.07
0.33
0.29
     Printing and stationery
0.80
1.22
0.59
     Professional and legal fees
3.74
2.38
1.82
     Traveling and conveyance
1.62
0.82
0.81
     Other Administration
7.82
3.91
3.59
Selling and Distribution Expenses
13.55
12.35
5.85
     Advertisement & Sales Promotion
0.78
0.82
0.49
     Sales Commissions & Incentives
1.83
0.18
0.03
     Freight and Forwarding
4.16
2.26
1.17
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
6.79
9.09
4.17
Miscellaneous Expenses
2.45
0.89
1.19
     Bad debts /advances written off
0.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.81
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.64
0.89
0.49
Less: Expenses Capitalised
Total Expenditure
595.09
459.96
260.50
Operating Profit (Excl OI)
90.29
40.25
22.33
Other Income
17.88
9.71
7.97
     Interest Received
0.60
0.16
0.45
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
7.49
3.04
1.81
     Others
9.79
6.50
5.71
Operating Profit
108.17
49.96
30.30
Interest
5.59
4.25
3.02
     InterestonDebenture / Bonds
     Interest on Term Loan
1.19
0.77
0.75
     Intereston Fixed deposits
     Bank Charges etc
1.63
1.50
0.44
     Other Interest
2.78
1.98
1.83
PBDT
102.57
45.71
27.28
Depreciation
12.79
11.00
8.32
Profit Before Taxation & Exceptional Items
89.78
34.72
18.97
Exceptional Income / Expenses
Profit Before Tax
89.78
34.72
18.97
Provision for Tax
21.99
8.22
5.55
     Current Income Tax
21.93
8.56
5.34
     Deferred Tax
-0.57
-0.34
0.20
     Other taxes
0.63
0.00
0.00
Profit After Tax
67.79
26.50
13.42
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
67.79
26.50
13.42
Adjustments to PAT
Profit Balance B/F
42.60
16.10
24.67
Appropriations
110.38
42.60
38.09
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
21.99
Equity Dividend %
Earnings Per Share
6.13
2.51
1.33
Adjusted EPS
2.04
0.84
0.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.