Profit & Loss

SHOPPERS STOP LTD.

NSE : SHOPERSTOPBSE : 532638ISIN CODE : INE498B01024Industry : RetailingHouse : K Raheja
BSE751.90-21.5 (-2.78 %)
PREV CLOSE ( ) 773.40
OPEN PRICE ( ) 763.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6807
TODAY'S LOW / HIGH ( )734.00 764.10
52 WK LOW / HIGH ( )574.85 889.75
NSE755.00-18.95 (-2.45 %)
PREV CLOSE( ) 773.95
OPEN PRICE ( ) 764.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 755.00 (6)
VOLUME 222083
TODAY'S LOW / HIGH( ) 733.05 767.65
52 WK LOW / HIGH ( )573.8 888.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
44129.00
27567.20
24446.30
47624.30
51876.80
     Sales
43507.00
27294.20
24264.40
47096.90
51250.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
616.60
216.10
91.80
496.20
441.50
     Revenue from property development
     Other Operational Income
5.40
56.90
90.10
31.20
185.30
Less: Excise Duty
4066.20
Operating Income (Net)
40221.30
25187.50
17489.60
34638.80
35779.30
EXPENDITURE :
Increase/Decrease in Stock
-4960.00
-1579.60
3830.90
-1672.70
-7156.20
Raw Material Consumed
28243.80
16639.60
6931.50
21738.00
27938.70
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
28243.80
16639.60
6931.50
21738.00
27938.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1113.40
729.00
641.90
989.30
969.80
     Electricity & Power
1113.40
729.00
641.90
989.30
969.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3523.10
2725.30
2650.40
3346.30
3296.00
     Salaries, Wages & Bonus
3112.20
2483.70
2427.60
3035.50
3003.40
     Contributions to EPF & Pension Funds
205.40
170.10
181.60
219.30
202.20
     Workmen and Staff Welfare Expenses
87.80
54.90
26.80
86.00
88.30
     Other Employees Cost
117.70
16.60
14.40
5.50
2.10
Operating Expenses
2277.30
1709.40
1263.30
1145.20
5256.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1274.60
1125.30
1043.00
1145.20
1045.30
     Packing Material Consumed
0.40
     Other Mfg Exp
1002.30
584.10
220.30
0.00
4210.80
General and Administration Expenses
1262.30
987.70
916.90
2040.70
1277.60
     Rent , Rates & Taxes
42.70
28.10
71.20
59.20
67.00
     Insurance
     Printing and stationery
574.60
585.10
444.50
424.80
381.80
     Professional and legal fees
81.60
60.60
115.40
265.30
82.50
     Traveling and conveyance
127.50
41.80
18.90
146.90
249.70
     Other Administration
435.90
272.10
266.90
1144.50
496.60
Selling and Distribution Expenses
683.30
420.80
223.80
602.40
804.00
     Advertisement & Sales Promotion
683.30
420.80
223.80
602.40
804.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
963.50
711.70
477.30
692.60
692.60
     Bad debts /advances written off
73.30
     Provision for doubtful debts
70.90
71.50
4.50
16.60
14.80
     Losson disposal of fixed assets(net)
7.60
5.50
2.20
     Losson foreign exchange fluctuations
2.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
816.90
632.60
472.80
670.50
675.60
Less: Expenses Capitalised
Total Expenditure
33106.70
22343.90
16936.00
28881.80
33078.60
Operating Profit (Excl OI)
7114.60
2843.60
553.60
5757.00
2700.70
Other Income
640.60
1677.60
2242.40
344.80
189.90
     Interest Received
118.90
184.80
136.80
124.90
105.70
     Dividend Received
     Profit on sale of Fixed Assets
3.50
0.10
4.20
0.20
     Profits on sale of Investments
     Provision Written Back
73.30
0.30
     Foreign Exchange Gains
2.50
3.40
     Others
444.90
1492.70
2101.40
217.10
80.60
Operating Profit
7755.20
4521.20
2796.00
6101.80
2890.60
Interest
2327.00
2217.00
2341.70
2217.90
385.50
     InterestonDebenture / Bonds
     Interest on Term Loan
131.30
270.60
338.60
74.10
130.60
     Intereston Fixed deposits
     Bank Charges etc
4.00
7.70
4.50
246.80
7.30
     Other Interest
2191.70
1938.70
1998.60
1897.00
247.60
PBDT
5428.20
2304.20
454.30
3883.90
2505.10
Depreciation
3816.40
3548.80
3923.00
4503.80
1406.10
Profit Before Taxation & Exceptional Items
1611.80
-1244.60
-3468.70
-619.90
1099.00
Exceptional Income / Expenses
-20.00
269.30
-96.50
Profit Before Tax
1591.80
-975.30
-3468.70
-716.40
1099.00
Provision for Tax
431.70
-521.10
-797.10
703.90
449.30
     Current Income Tax
252.50
587.90
     Deferred Tax
428.60
-315.20
-782.30
451.40
-122.20
     Other taxes
3.10
-205.90
-14.80
0.00
-16.40
Profit After Tax
1160.10
-454.20
-2671.60
-1420.30
649.70
Extra items
0.00
0.00
0.00
0.10
0.00
Minority Interest
Share of Associate
-15.80
Other Consolidated Items
Consolidated Net Profit
1160.10
-470.00
-2671.60
-1420.20
649.70
Adjustments to PAT
Profit Balance B/F
-9473.10
-9000.90
-6568.50
1917.60
1821.50
Appropriations
-8313.00
-9470.90
-9240.10
497.40
2471.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.00
2.20
-239.30
7065.90
553.60
Equity Dividend %
15.00
Earnings Per Share
10.58
-4.29
-24.42
-16.14
7.38
Adjusted EPS
10.58
-4.29
-24.42
-15.33
7.01

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.