Profit & Loss

SHREE OSWAL SEEDS AND CHEMICALS LTD.

NSE : OSWALSEEDSBSE : ISIN CODE : INE00IK01029Industry : AgricultureHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE37.850.8 (+2.16 %)
PREV CLOSE( ) 37.05
OPEN PRICE ( ) 35.65
BID PRICE (QTY) 37.85 (3)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 64692
TODAY'S LOW / HIGH( ) 35.65 38.45
52 WK LOW / HIGH ( )29.6 70.89
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2723.31
2405.17
1612.16
1168.06
1261.47
     Sales
2723.31
2408.38
1612.16
1168.06
1261.47
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
-3.21
0.00
0.00
0.00
Less: Excise Duty
0.01
Net Sales
2723.31
2405.16
1612.16
1168.06
1261.47
EXPENDITURE :
Increase/Decrease in Stock
-419.97
105.81
-231.86
-90.28
-50.84
Raw Material Consumed
2868.93
2057.61
1662.00
1116.79
1179.23
     Opening Raw Materials
540.58
290.56
183.16
275.83
239.92
     Purchases Raw Materials
2585.02
2307.62
1764.27
1024.12
1215.14
     Closing Raw Materials
256.66
540.58
285.43
183.16
275.83
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.30
3.65
3.11
2.98
3.27
     Electricity & Power
3.30
3.65
3.11
2.98
3.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.50
7.45
7.07
6.36
4.76
     Salaries, Wages & Bonus
8.51
7.33
6.46
5.79
4.42
     Contributions to EPF & Pension Funds
0.10
0.10
0.46
0.44
0.33
     Workmen and Staff Welfare Expenses
0.31
0.02
0.15
0.13
     Other Employees Cost
4.58
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
63.80
60.31
45.21
21.10
24.96
     Sub-contracted / Out sourced services
     Processing Charges
20.59
19.15
13.79
8.34
7.68
     Repairs and Maintenance
     Packing Material Consumed
0.01
0.11
0.01
     Other Mfg Exp
43.21
41.15
31.42
12.66
17.27
General and Administration Expenses
40.48
37.06
26.86
22.33
24.70
     Rent , Rates & Taxes
11.34
10.67
5.71
3.13
9.57
     Insurance
0.64
0.40
0.36
0.20
0.09
     Printing and stationery
1.73
1.00
0.98
0.60
0.54
     Professional and legal fees
2.51
1.00
1.77
0.95
1.11
     Traveling and conveyance
1.26
     Other Administration
24.26
24.00
18.06
17.46
12.12
Selling and Distribution Expenses
31.38
26.71
21.15
15.78
11.07
     Advertisement & Sales Promotion
0.12
     Sales Commissions & Incentives
     Freight and Forwarding
1.01
0.86
0.32
0.44
0.26
     Handling and Clearing Charges
13.71
11.33
10.04
7.12
7.91
     Other Selling Expenses
16.65
14.52
10.79
8.21
2.78
Miscellaneous Expenses
2.77
1.78
1.91
3.21
2.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.34
0.12
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.77
1.78
1.91
1.87
1.87
Less: Expenses Capitalised
Total Expenditure
2604.18
2300.36
1535.45
1098.27
1199.13
Operating Profit (Excl OI)
119.13
104.80
76.72
69.78
62.34
Other Income
1.23
1.00
1.26
1.26
3.71
     Interest Received
0.71
0.49
0.04
0.43
2.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.04
     Foreign Exchange Gains
0.44
0.41
1.10
0.82
1.30
     Others
0.04
0.09
0.12
0.01
0.10
Operating Profit
120.35
105.80
77.97
71.04
66.05
Interest
37.05
26.18
24.36
24.34
24.03
     InterestonDebenture / Bonds
     Interest on Term Loan
3.70
     Intereston Fixed deposits
     Bank Charges etc
33.03
26.13
24.07
23.92
21.55
     Other Interest
0.32
0.05
0.29
0.41
2.48
PBDT
83.30
79.62
53.62
46.70
42.02
Depreciation
4.34
3.89
3.02
3.11
3.41
Profit Before Taxation & Exceptional Items
78.96
75.73
50.60
43.59
38.61
Exceptional Income / Expenses
-1.14
-0.77
Profit Before Tax
78.96
75.73
50.60
42.45
37.85
Provision for Tax
21.90
21.37
14.09
11.99
9.67
     Current Income Tax
23.27
21.20
13.91
12.12
9.77
     Deferred Tax
-1.47
-0.13
-0.03
-0.13
-0.10
     Other taxes
0.09
0.31
0.22
0.00
0.00
Profit After Tax
57.07
54.36
36.51
30.46
28.18
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
57.07
54.36
36.51
30.46
28.18
Adjustments to PAT
Profit Balance B/F
159.80
105.44
69.24
38.78
11.15
Appropriations
216.86
159.80
105.75
69.24
39.34
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.56
Equity Dividend %
Earnings Per Share
3.74
3.57
2.39
2.00
1.85
Adjusted EPS
0.62
0.59
0.40
0.33
0.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.